PE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-4K
|
€
4K
|
€
437
|
€
8K
|
€
5K
|
€
10K
|
€
-32K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
3K
|
€
6K
|
€
1K
|
€
2K
|
€
2K
|
€
38K
|
€
76K
|
€
73K
|
|
|
€
-6K
|
€
-6K
|
€
-11K
|
€
2K
|
€
-600
|
€
7K
|
€
5K
|
€
9K
|
€
-46K
|
€
-2K
|
€
-3K
|
€
-9K
|
€
845
|
€
-187
|
€
-81
|
€
-351
|
€
-350
|
€
-3K
|
€
-2K
|
€
-2K
|
|
|
Fonds propres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
3K
|
€
308
|
€
5K
|
€
4K
|
€
7K
|
-
|
-
|
-
|
-
|
€
1K
|
€
4K
|
€
868
|
€
1K
|
€
963
|
-
|
-
|
€
48
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
|
|
|
|
|
€
2K
|
|
€
7K
|
€
5K
|
€
9K
|
|
|
|
|
€
845
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
|
100,00%
|
100,00%
|
100,00%
|
|
|
|
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-6K
|
€
-4K
|
€
4K
|
€
437
|
€
7K
|
€
5K
|
€
10K
|
€
-32K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
2K
|
€
5K
|
€
1K
|
€
2K
|
€
1K
|
€
-982
|
€
-1K
|
€
69
|
|
|
€
-6K
|
€
-5K
|
€
-11K
|
€
2K
|
€
-473
|
€
7K
|
€
5K
|
€
10K
|
€
-46K
|
€
-2K
|
€
-3K
|
€
-9K
|
€
969
|
€
-221
|
€
203
|
€
-75
|
€
-119
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
-6K
|
€
-6K
|
€
-11K
|
€
2K
|
€
-600
|
€
7K
|
€
5K
|
€
9K
|
€
-46K
|
€
-2K
|
€
-3K
|
€
-9K
|
€
845
|
€
-187
|
€
-81
|
€
-351
|
€
-350
|
€
-3K
|
€
-2K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
19K
|
€
27K
|
€
30K
|
€
40K
|
€
36K
|
€
36K
|
€
30K
|
€
26K
|
€
59K
|
€
71K
|
€
70K
|
€
61K
|
€
55K
|
€
44K
|
€
28K
|
€
41K
|
€
35K
|
€
11K
|
€
47K
|
|
|
€
-4K
|
€
-7K
|
€
-4K
|
€
4K
|
€
310
|
€
6K
|
€
5K
|
€
9K
|
€
-32K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
2K
|
€
5K
|
€
948
|
€
1K
|
€
1K
|
€
-2K
|
€
-2K
|
€
-893
|
|
|
€
-2K
|
€
-4K
|
€
-7K
|
€
-10K
|
€
-3K
|
€
-4K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-920
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-903
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
0,91
|
0,85
|
0,82
|
0,79
|
0,94
|
0,91
|
1
|
1
|
1
|
1
|
1
|
1
|
0,99
|
0,98
|
0,97
|
0,94
|
0,99
|
0,97
|
0,98
|
0,96
|
|
|
0,91
|
0,85
|
0,82
|
0,79
|
0,94
|
0,91
|
1
|
1
|
1
|
1
|
1
|
1
|
0,99
|
0,98
|
0,97
|
0,94
|
0,99
|
0,97
|
0,98
|
1,01
|
|
|
0,91
|
0,85
|
0,82
|
0,79
|
0,94
|
0,91
|
1
|
1
|
1
|
1
|
1
|
1
|
0,99
|
0,98
|
0,97
|
0,94
|
0,99
|
0,97
|
0,98
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
30K
|
€
40K
|
€
49K
|
€
48K
|
€
46K
|
€
42K
|
€
37K
|
€
30K
|
€
76K
|
€
87K
|
€
91K
|
€
95K
|
€
89K
|
€
83K
|
€
65K
|
€
83K
|
€
76K
|
€
66K
|
€
67K
|
|
|
€
24K
|
€
30K
|
€
40K
|
€
49K
|
€
48K
|
€
46K
|
€
42K
|
€
37K
|
€
30K
|
€
76K
|
€
87K
|
€
91K
|
€
95K
|
€
89K
|
€
83K
|
€
65K
|
€
83K
|
€
76K
|
€
66K
|
€
67K
|
|
|
€
24K
|
€
30K
|
€
40K
|
€
49K
|
€
48K
|
€
46K
|
€
42K
|
€
37K
|
€
30K
|
€
76K
|
€
87K
|
€
91K
|
€
95K
|
€
89K
|
€
83K
|
€
65K
|
€
83K
|
€
76K
|
€
66K
|
€
65K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,93
|
108,94
|
7,05
|
7,92
|
3,86
|
|
|
|
|
50,28
|
16,73
|
67,52
|
42,24
|
60,91
|
|
|
971,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentabilité brute
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentabilité nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-25,81
|
-19,04
|
-27,75
|
3,34
|
-1,26
|
15,74
|
12,34
|
25,29
|
-152,36
|
-2,90
|
-2,92
|
-9,41
|
0,89
|
-0,21
|
-0,10
|
-0,54
|
-0,42
|
-3,95
|
-3,57
|
-3,37
|
|
|
Return On Equity (ROE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|