P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
269K
|
€
146K
|
€
140K
|
€
166K
|
€
79K
|
€
30K
|
€
18K
|
€
-17K
|
|
|
€
624
|
€
-1K
|
€
584
|
€
27K
|
€
4K
|
€
-35K
|
€
-50K
|
€
-28K
|
€
-29K
|
|
|
€
100K
|
€
99K
|
€
101K
|
€
100K
|
€
73K
|
€
69K
|
€
105K
|
€
154K
|
€
183K
|
|
|
2.60
|
1.80
|
2.60
|
1.80
|
2.80
|
3.60
|
1.60
|
1.10
|
|
|
|
€
50K
|
€
39K
|
€
22K
|
€
39K
|
€
20K
|
€
2K
|
€
5K
|
€
8K
|
€
9K
|
|
|
€
28K
|
€
21K
|
€
29K
|
€
33K
|
€
14K
|
€
10K
|
€
5K
|
€
7K
|
€
2K
|
|
|
€
10K
|
€
28K
|
€
14K
|
€
9K
|
€
25K
|
€
25K
|
€
8K
|
€
5K
|
€
696
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
51K
|
€
25K
|
€
44K
|
€
25K
|
€
-18K
|
€
-40K
|
€
-19K
|
€
-21K
|
|
|
€
31K
|
€
22K
|
€
14K
|
€
35K
|
€
12K
|
€
-29K
|
€
-48K
|
€
-28K
|
€
-29K
|
|
|
€
624
|
€
-1K
|
€
584
|
€
27K
|
€
4K
|
€
-35K
|
€
-50K
|
€
-28K
|
€
-29K
|
|
|
€
31K
|
€
34K
|
€
26K
|
€
0
|
€
7K
|
€
55K
|
€
-553
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
79K
|
€
50K
|
€
31K
|
€
88K
|
€
85K
|
€
67K
|
€
80K
|
€
64K
|
|
|
€
35K
|
€
27K
|
€
12K
|
€
36K
|
€
16K
|
€
-24K
|
€
-42K
|
€
-19K
|
€
-22K
|
|
|
€
807
|
€
2K
|
€
10K
|
€
62K
|
€
23K
|
€
12K
|
€
84K
|
€
124K
|
€
156K
|
|
|
1.00
|
1.00
|
1.01
|
1.14
|
1.05
|
1.04
|
1.78
|
2.26
|
6.72
|
|
|
0.16
|
0.21
|
0.18
|
0.19
|
0.27
|
0.36
|
0.70
|
0.95
|
2.66
|
|
|
1.00
|
1.00
|
1.04
|
1.16
|
1.07
|
1.06
|
1.80
|
2.26
|
6.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
974K
|
€
891K
|
€
831K
|
€
559K
|
€
508K
|
€
388K
|
€
212K
|
€
255K
|
€
216K
|
|
|
€
874K
|
€
792K
|
€
730K
|
€
458K
|
€
435K
|
€
319K
|
€
108K
|
€
100K
|
€
33K
|
|
|
€
868K
|
€
781K
|
€
701K
|
€
449K
|
€
430K
|
€
313K
|
€
106K
|
€
98K
|
€
27K
|
|
|
€
6K
|
€
10K
|
€
14K
|
|
|
|
|
€
2K
|
€
6K
|
|
|
10.27%
|
11.15%
|
12.12%
|
17.93%
|
14.42%
|
17.9%
|
49.29%
|
60.58%
|
84.62%
|
|
|
0.06
|
0.10
|
0.14
|
|
|
|
|
0.01
|
0.03
|
|
|
13.32
|
15.68
|
28.67
|
10.32
|
17.71
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.96%
|
27.33%
|
12.34%
|
36.02%
|
22.43%
|
-34.35%
|
-40.03%
|
-12.43%
|
-11.79%
|
|
|
0.62%
|
-1.33%
|
0.58%
|
26.79%
|
5.23%
|
-50.45%
|
-47.68%
|
-18.31%
|
-16.07%
|
|
|
0.06
|
-0.15
|
0.07
|
4.80
|
0.75
|
-9.03
|
-23.50
|
-11.09
|
-13.60
|
|
|
0.62
|
-1.33
|
0.58
|
26.79
|
5.23
|
-50.45
|
-47.68
|
-18.31
|
-16.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.60
|
1.80
|
2.60
|
1.80
|
2.80
|
3.60
|
1.60
|
1.10
|
|
|
|
€
4K
|
€
15K
|
€
5K
|
€
5K
|
€
9K
|
€
7K
|
€
5K
|
€
5K
|
|