P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
586K
|
€
866K
|
€
959K
|
€
909K
|
€
692K
|
€
624K
|
€
228K
|
€
-1K
|
€
-3K
|
€
21K
|
€
1K
|
€
-9K
|
€
-4K
|
€
1K
|
€
5K
|
€
3K
|
€
6K
|
€
9K
|
€
14K
|
|
|
€
-198K
|
€
36K
|
€
92K
|
€
98K
|
€
48K
|
€
30K
|
€
-13K
|
€
19K
|
€
19K
|
€
26K
|
€
11K
|
€
8K
|
€
9K
|
€
43K
|
€
23K
|
€
23K
|
€
27K
|
€
19K
|
€
17K
|
|
|
€
-112K
|
€
150K
|
€
176K
|
€
175K
|
€
172K
|
€
396K
|
€
366K
|
€
379K
|
€
360K
|
€
341K
|
€
315K
|
€
304K
|
€
295K
|
€
286K
|
€
407K
|
€
384K
|
€
361K
|
€
333K
|
€
315K
|
|
|
10,50
|
11,50
|
12,50
|
11,50
|
11,50
|
9,60
|
4,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
207K
|
€
233K
|
€
198K
|
€
143K
|
€
112K
|
€
18K
|
€
18K
|
€
18K
|
€
32K
|
€
15K
|
€
15K
|
€
14K
|
€
15K
|
€
20K
|
€
19K
|
€
23K
|
€
17K
|
€
25K
|
|
|
€
6K
|
€
24K
|
€
30K
|
€
23K
|
€
21K
|
€
10K
|
€
9K
|
€
5K
|
€
7K
|
€
13K
|
€
3K
|
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
|
|
€
38K
|
€
42K
|
€
64K
|
€
62K
|
€
50K
|
€
48K
|
€
20K
|
€
18K
|
€
21K
|
|
€
18K
|
|
€
30K
|
|
€
16K
|
€
34K
|
€
16K
|
€
13K
|
€
8K
|
|
|
€
64K
|
€
62K
|
€
91K
|
€
95K
|
€
272K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,37%
|
98,84%
|
96,54%
|
569,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-42K
|
€
246K
|
€
281K
|
€
241K
|
€
162K
|
€
111K
|
€
3K
|
€
-7K
|
€
-8K
|
€
16K
|
€
-4K
|
€
-14K
|
€
-9K
|
€
-4K
|
€
83
|
€
-1K
|
€
6K
|
€
536
|
€
10K
|
|
|
€
-162K
|
€
85K
|
€
141K
|
€
130K
|
€
68K
|
€
35K
|
€
-12K
|
€
-9K
|
€
-8K
|
€
11K
|
€
-10K
|
€
-20K
|
€
-15K
|
€
-14K
|
€
-6K
|
€
-7K
|
€
-116
|
€
-5K
|
€
4K
|
|
|
€
-198K
|
€
36K
|
€
92K
|
€
98K
|
€
48K
|
€
30K
|
€
-13K
|
€
19K
|
€
19K
|
€
26K
|
€
11K
|
€
8K
|
€
9K
|
€
43K
|
€
23K
|
€
23K
|
€
27K
|
€
19K
|
€
17K
|
|
|
-
|
€
2K
|
€
320K
|
€
195K
|
€
59K
|
€
100K
|
€
289K
|
€
125K
|
-
|
-
|
-
|
€
10K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
27K
|
€
11K
|
€
49K
|
€
34K
|
€
40K
|
€
25K
|
€
817
|
€
481
|
€
992
|
€
356
|
€
619
|
€
2K
|
€
413
|
€
268
|
€
1K
|
€
715
|
|
€
318
|
|
|
€
-78K
|
€
196K
|
€
231K
|
€
209K
|
€
142K
|
€
106K
|
€
3K
|
€
21K
|
€
19K
|
€
31K
|
€
17K
|
€
14K
|
€
15K
|
€
53K
|
€
29K
|
€
29K
|
€
33K
|
€
25K
|
€
23K
|
|
|
€
166K
|
€
182K
|
€
146K
|
€
-18K
|
€
112K
|
€
12K
|
€
-66K
|
€
221K
|
€
325K
|
€
306K
|
€
275K
|
€
258K
|
€
253K
|
€
238K
|
€
348K
|
€
320K
|
€
291K
|
€
257K
|
€
233K
|
|
|
1,29
|
1,31
|
1,25
|
0,97
|
1,42
|
1,04
|
0,87
|
4,14
|
6,03
|
3,19
|
3,29
|
3,60
|
3,69
|
4,22
|
11,63
|
7,42
|
11,53
|
11,29
|
16,47
|
|
|
0,34
|
0,23
|
0,34
|
0,23
|
0,52
|
0,61
|
0,70
|
4,14
|
6,03
|
3,37
|
3,48
|
3,60
|
3,70
|
4,22
|
11,63
|
7,42
|
11,53
|
11,29
|
16,47
|
|
|
1,29
|
1,31
|
1,25
|
0,97
|
1,42
|
1,04
|
0,87
|
4,14
|
6,03
|
3,28
|
3,38
|
3,60
|
3,69
|
4,22
|
11,63
|
7,42
|
11,53
|
11,29
|
16,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,29M
|
€
1,40M
|
€
1,06M
|
€
803K
|
€
780K
|
€
876K
|
€
450K
|
€
425K
|
€
481K
|
€
435K
|
€
403K
|
€
389K
|
€
360K
|
€
439K
|
€
434K
|
€
388K
|
€
359K
|
€
330K
|
|
|
€
1,28M
|
€
1,14M
|
€
1,23M
|
€
888K
|
€
631K
|
€
384K
|
€
510K
|
€
71K
|
€
65K
|
€
140K
|
€
120K
|
€
99K
|
€
94K
|
€
74K
|
€
33K
|
€
50K
|
€
28K
|
€
25K
|
€
15K
|
|
|
€
574K
|
€
579K
|
€
572K
|
€
574K
|
€
269K
|
€
312K
|
€
510K
|
€
71K
|
€
65K
|
€
136K
|
€
117K
|
€
99K
|
€
94K
|
€
74K
|
€
33K
|
€
50K
|
€
28K
|
€
25K
|
€
15K
|
|
|
€
707K
|
€
561K
|
€
656K
|
€
313K
|
€
362K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,62%
|
11,61%
|
12,55%
|
16,48%
|
21,39%
|
50,75%
|
41,83%
|
84,31%
|
84,77%
|
70,93%
|
72,43%
|
75,37%
|
75,82%
|
79,45%
|
92,54%
|
88,52%
|
92,89%
|
93,02%
|
95,44%
|
|
|
-6,29
|
3,75
|
3,72
|
1,79
|
2,10
|
0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,64
|
4,38
|
3,69
|
3,89
|
3,47
|
153,17
|
|
|
8,87
|
|
|
|
|
394,67
|
|
4,73
|
46,69
|
1,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,58%
|
131,12%
|
131,03%
|
119,10%
|
82,72%
|
26,65%
|
0,74%
|
5,50%
|
5,28%
|
9,14%
|
5,51%
|
4,75%
|
5,13%
|
18,70%
|
7,06%
|
7,54%
|
9,22%
|
7,40%
|
7,38%
|
|
|
176,41%
|
23,83%
|
52,01%
|
56,18%
|
27,81%
|
7,47%
|
-3,45%
|
4,98%
|
5,28%
|
7,65%
|
3,62%
|
2,79%
|
3,11%
|
15,06%
|
5,60%
|
5,99%
|
7,57%
|
5,61%
|
5,49%
|
|
|
-16,96
|
2,77
|
6,53
|
9,26
|
5,95
|
3,79
|
-1,44
|
4,20
|
4,47
|
5,43
|
2,62
|
2,11
|
2,36
|
11,97
|
5,18
|
5,30
|
7,03
|
5,22
|
5,24
|
|
|
176,41
|
23,83
|
52,01
|
56,18
|
27,81
|
7,47
|
-3,45
|
4,98
|
5,28
|
7,65
|
3,62
|
2,79
|
3,11
|
15,06
|
5,60
|
5,99
|
7,57
|
5,61
|
5,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,50
|
11,50
|
12,50
|
11,50
|
11,50
|
9,60
|
4,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|