P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
138K
|
€
122K
|
€
116K
|
€
90K
|
€
101K
|
€
385K
|
€
327K
|
€
340K
|
€
311K
|
€
258K
|
€
290K
|
€
235K
|
€
271K
|
€
249K
|
€
429K
|
€
340K
|
€
366K
|
€
325K
|
€
280K
|
|
|
€
14K
|
€
27K
|
€
16K
|
€
16K
|
€
3K
|
€
7K
|
€
54K
|
€
25K
|
€
18K
|
€
-6K
|
€
-37K
|
€
19K
|
€
30K
|
€
54K
|
€
-28K
|
€
154K
|
€
-27K
|
€
18K
|
€
6K
|
€
12K
|
|
|
€
444K
|
€
430K
|
€
403K
|
€
1,05M
|
€
1,03M
|
€
1,03M
|
€
1,03M
|
€
971K
|
€
946K
|
€
928K
|
€
935K
|
€
972K
|
€
953K
|
€
997K
|
€
943K
|
€
971K
|
€
817K
|
€
844K
|
€
827K
|
€
820K
|
|
|
€
89K
|
€
97K
|
€
82K
|
€
142K
|
€
118K
|
€
112K
|
€
179K
|
€
115K
|
€
109K
|
€
83K
|
€
84K
|
€
141K
|
€
77K
|
€
169K
|
€
106K
|
€
326K
|
€
151K
|
€
162K
|
€
122K
|
€
91K
|
|
|
|
€
3K
|
|
|
€
1K
|
€
12K
|
€
4K
|
€
1K
|
€
104
|
€
5K
|
€
14K
|
€
14K
|
|
€
19K
|
€
10K
|
€
10K
|
€
2K
|
€
217
|
|
€
4K
|
|
|
|
|
|
|
|
|
€
431
|
€
6K
|
€
6K
|
€
5K
|
€
12K
|
|
€
2K
|
€
4K
|
€
5K
|
|
|
|
€
2K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
738K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
2 462,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
110K
|
€
93K
|
€
93K
|
€
69K
|
€
63K
|
€
132K
|
€
69K
|
€
65K
|
€
39K
|
€
39K
|
€
97K
|
€
32K
|
€
124K
|
€
62K
|
€
266K
|
€
116K
|
€
124K
|
€
85K
|
€
54K
|
|
|
€
18K
|
€
35K
|
€
23K
|
€
25K
|
€
7K
|
€
14K
|
€
58K
|
€
27K
|
€
26K
|
€
456
|
€
-21K
|
€
31K
|
€
38K
|
€
61K
|
€
-6K
|
€
176K
|
€
-11K
|
€
35K
|
€
7K
|
€
8K
|
|
|
€
14K
|
€
27K
|
€
16K
|
€
16K
|
€
3K
|
€
7K
|
€
54K
|
€
25K
|
€
18K
|
€
-6K
|
€
-37K
|
€
19K
|
€
30K
|
€
54K
|
€
-28K
|
€
154K
|
€
-27K
|
€
18K
|
€
6K
|
€
12K
|
|
|
€
5K
|
€
103K
|
€
23K
|
€
17K
|
€
117K
|
€
86K
|
€
44K
|
€
6K
|
€
18K
|
€
2K
|
€
6K
|
€
18K
|
€
45K
|
€
8K
|
€
2K
|
€
0
|
€
411K
|
€
9K
|
€
73K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
301K
|
€
257K
|
€
284K
|
€
306K
|
€
248K
|
€
31K
|
€
65K
|
€
61K
|
€
61K
|
€
43K
|
€
21K
|
€
149K
|
€
99K
|
€
120K
|
€
123K
|
€
146K
|
€
180K
|
€
145K
|
€
82K
|
€
255K
|
|
|
€
93K
|
€
101K
|
€
86K
|
€
84K
|
€
65K
|
€
57K
|
€
124K
|
€
67K
|
€
57K
|
€
37K
|
€
19K
|
€
84K
|
€
23K
|
€
92K
|
€
44K
|
€
203K
|
€
104K
|
€
111K
|
€
87K
|
€
62K
|
|
|
€
-355K
|
€
-412K
|
€
-379K
|
€
253K
|
€
212K
|
€
297K
|
€
357K
|
€
334K
|
€
347K
|
€
332K
|
€
327K
|
€
360K
|
€
340K
|
€
412K
|
€
377K
|
€
389K
|
€
262K
|
€
497K
|
€
460K
|
€
481K
|
|
|
0,49
|
0,41
|
0,46
|
3,75
|
3,31
|
3,73
|
4,02
|
3,07
|
4,70
|
4,29
|
4,55
|
3,89
|
5,68
|
4,87
|
4,09
|
5,14
|
3,57
|
5,21
|
4,94
|
4,80
|
|
|
0,49
|
0,41
|
0,46
|
4,10
|
3,40
|
3,74
|
3,63
|
2,76
|
4,24
|
3,68
|
3,71
|
3,87
|
5,32
|
5,75
|
4,07
|
5,12
|
3,43
|
5,09
|
5,05
|
8,81
|
|
|
0,49
|
0,41
|
0,46
|
3,92
|
3,35
|
3,74
|
4,02
|
3,07
|
4,70
|
4,35
|
4,57
|
4,19
|
6,03
|
5,54
|
4,42
|
5,45
|
3,92
|
5,55
|
5,75
|
6,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,30M
|
€
1,32M
|
€
1,32M
|
€
1,40M
|
€
1,41M
|
€
1,45M
|
€
1,49M
|
€
1,52M
|
€
1,50M
|
€
1,53M
|
€
1,56M
|
€
1,68M
|
€
1,65M
|
€
1,76M
|
€
1,79M
|
€
1,82M
|
€
1,77M
|
€
1,74M
|
€
1,76M
|
€
1,78M
|
|
|
€
713K
|
€
744K
|
€
776K
|
€
201K
|
€
229K
|
€
277K
|
€
318K
|
€
395K
|
€
406K
|
€
452K
|
€
483K
|
€
556K
|
€
543K
|
€
614K
|
€
667K
|
€
680K
|
€
738K
|
€
685K
|
€
725K
|
€
758K
|
|
|
€
697K
|
€
698K
|
€
698K
|
€
88K
|
€
91K
|
€
109K
|
€
118K
|
€
161K
|
€
94K
|
€
99K
|
€
92K
|
€
116K
|
€
69K
|
€
94K
|
€
113K
|
€
89K
|
€
93K
|
€
111K
|
€
100K
|
€
89K
|
|
|
€
15K
|
€
46K
|
€
78K
|
€
109K
|
€
137K
|
€
169K
|
€
200K
|
€
233K
|
€
312K
|
€
351K
|
€
391K
|
€
431K
|
€
470K
|
€
508K
|
€
546K
|
€
586K
|
€
636K
|
€
567K
|
€
608K
|
€
631K
|
|
|
34,09%
|
32,58%
|
30,45%
|
75,22%
|
73,43%
|
70,95%
|
68,87%
|
64,04%
|
62,99%
|
60,65%
|
59,81%
|
57,91%
|
57,89%
|
56,59%
|
52,81%
|
53,30%
|
46,23%
|
48,59%
|
47,07%
|
46,12%
|
|
|
0,03
|
0,11
|
0,19
|
0,10
|
0,13
|
0,16
|
0,19
|
0,24
|
0,33
|
0,38
|
0,42
|
0,44
|
0,49
|
0,51
|
0,58
|
0,60
|
0,78
|
0,67
|
0,74
|
0,77
|
|
|
7,36
|
6,79
|
8,31
|
2,16
|
3,31
|
4,38
|
2,40
|
5,72
|
6,27
|
11,62
|
12,26
|
5,76
|
17,18
|
4,97
|
10,83
|
2,56
|
6,34
|
5,52
|
8,58
|
13,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,98%
|
23,43%
|
21,40%
|
8,03%
|
6,24%
|
5,49%
|
12,05%
|
6,85%
|
6,02%
|
4,00%
|
2,03%
|
8,64%
|
2,45%
|
9,20%
|
4,65%
|
20,92%
|
12,73%
|
13,10%
|
10,52%
|
7,53%
|
|
|
3,18%
|
6,19%
|
4,01%
|
1,57%
|
0,24%
|
0,66%
|
5,29%
|
2,58%
|
1,88%
|
-0,68%
|
-3,95%
|
1,91%
|
3,14%
|
5,41%
|
-2,98%
|
15,88%
|
-3,34%
|
2,08%
|
0,74%
|
1,44%
|
|
|
1,09
|
2,02
|
1,22
|
1,18
|
0,18
|
0,47
|
3,64
|
1,65
|
1,18
|
-0,41
|
-2,36
|
1,10
|
1,82
|
3,06
|
-1,57
|
8,47
|
-1,54
|
1,01
|
0,35
|
0,67
|
|
|
3,18
|
6,19
|
4,01
|
1,57
|
0,24
|
0,66
|
5,29
|
2,58
|
1,88
|
-0,68
|
-3,95
|
1,91
|
3,14
|
5,41
|
-2,98
|
15,88
|
-3,34
|
2,08
|
0,74
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,70
|
4,70
|
4,80
|
4,80
|
5,30
|
4,10
|
3,20
|
3
|
2,60
|
2,30
|
3,80
|
4,30
|
4,80
|
6
|
7
|
|
|
|
|
|
|
|
|
€
92
|
€
1K
|
€
1K
|
€
947
|
€
3K
|
|
€
737
|
€
2K
|
€
2K
|
|
|
|
€
261
|
€
164
|