P-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-101K
|
€
24K
|
€
63K
|
€
56K
|
€
51K
|
€
52K
|
€
64K
|
€
7K
|
€
11K
|
€
-13K
|
€
54K
|
€
202K
|
€
-117K
|
€
14K
|
€
25K
|
€
110K
|
|
|
€
-3K
|
€
-2K
|
€
-131K
|
€
11K
|
€
17K
|
€
42K
|
€
7K
|
€
18K
|
€
50K
|
€
-3K
|
€
-9K
|
€
-43K
|
€
27K
|
€
172K
|
€
-140K
|
€
12K
|
€
-20K
|
€
64K
|
|
|
€
13K
|
€
16K
|
€
18K
|
€
148K
|
€
137K
|
€
120K
|
€
117K
|
€
110K
|
€
92K
|
€
42K
|
€
45K
|
€
54K
|
€
97K
|
€
170K
|
€
-2K
|
€
138K
|
€
126K
|
€
147K
|
|
|
€
626
|
€
974
|
€
1K
|
€
85K
|
€
49K
|
€
49K
|
€
39K
|
€
44K
|
€
54K
|
€
6K
|
€
9K
|
€
2K
|
€
46K
|
€
167K
|
-
|
€
13K
|
€
21K
|
€
93K
|
|
|
|
€
17
|
|
€
73K
|
€
210K
|
€
26K
|
€
284K
|
€
167K
|
€
183K
|
|
€
350
|
€
102K
|
€
198K
|
|
€
19K
|
|
€
34K
|
€
66K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
93,02%
|
|
|
|
|
|
|
372,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-102K
|
€
20K
|
€
63K
|
€
55K
|
€
50K
|
€
51K
|
€
63K
|
€
6K
|
€
10K
|
€
-14K
|
€
53K
|
€
202K
|
€
-118K
|
€
12K
|
€
24K
|
€
109K
|
|
|
|
-22,36%
|
-1 263,01%
|
0,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-102K
|
€
20K
|
€
63K
|
€
55K
|
€
50K
|
€
51K
|
€
63K
|
€
6K
|
€
10K
|
€
-14K
|
€
53K
|
€
202K
|
€
-118K
|
€
12K
|
€
24K
|
€
109K
|
|
|
€
-3K
|
€
-2K
|
€
-131K
|
€
11K
|
€
17K
|
€
42K
|
€
7K
|
€
18K
|
€
50K
|
€
-3K
|
€
-9K
|
€
-43K
|
€
27K
|
€
172K
|
€
-140K
|
€
12K
|
€
-20K
|
€
64K
|
|
|
|
-20,19%
|
-1 624,21%
|
0,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
223
|
€
466
|
€
247
|
€
2K
|
€
814K
|
€
62K
|
€
304K
|
€
44K
|
€
221K
|
€
616
|
€
18K
|
€
17K
|
€
431K
|
€
1K
|
€
1K
|
€
989
|
€
32
|
€
20K
|
|
|
€
-3K
|
€
-2K
|
€
-131K
|
€
11K
|
€
17K
|
€
42K
|
€
7K
|
€
18K
|
€
50K
|
€
-3K
|
€
-9K
|
€
-43K
|
€
27K
|
€
172K
|
€
-140K
|
€
12K
|
€
-20K
|
€
64K
|
|
|
€
13K
|
€
16K
|
€
18K
|
€
148K
|
€
137K
|
€
120K
|
€
117K
|
€
110K
|
€
92K
|
€
42K
|
€
45K
|
€
54K
|
€
97K
|
€
170K
|
€
-2K
|
€
138K
|
€
126K
|
€
147K
|
|
|
48,26
|
80,59
|
816,02
|
1,07
|
1,05
|
1,06
|
1,05
|
1,05
|
1,05
|
1,07
|
1,03
|
1,04
|
1,04
|
1,18
|
1
|
1,06
|
1,05
|
1,10
|
|
|
48,26
|
80,59
|
422,28
|
1,07
|
0,97
|
0,75
|
0,94
|
0,91
|
1,03
|
0,95
|
1
|
0,83
|
0,74
|
0,33
|
0,22
|
0,37
|
0,59
|
0,84
|
|
|
48,26
|
80,59
|
816,02
|
1,07
|
1,05
|
1,06
|
1,05
|
1,05
|
1,05
|
1,07
|
1,03
|
1,04
|
1,04
|
1,18
|
1
|
1,06
|
1,06
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
16K
|
€
18K
|
€
2,21M
|
€
3,08M
|
€
2,04M
|
€
2,64M
|
€
2,31M
|
€
1,89M
|
€
690K
|
€
1,44M
|
€
1,38M
|
€
2,33M
|
€
1,13M
|
€
1,16M
|
€
2,30M
|
€
2,44M
|
€
1,58M
|
|
|
€
272
|
€
199
|
€
22
|
€
2,06M
|
€
2,94M
|
€
1,92M
|
€
2,52M
|
€
2,20M
|
€
1,80M
|
€
648K
|
€
1,40M
|
€
1,33M
|
€
2,23M
|
€
960K
|
€
1,17M
|
€
2,17M
|
€
2,32M
|
€
1,43M
|
|
|
€
272
|
€
199
|
€
22
|
€
2,06M
|
€
2,94M
|
€
1,92M
|
€
2,52M
|
€
2,20M
|
€
1,80M
|
€
648K
|
€
1,40M
|
€
1,33M
|
€
2,23M
|
€
959K
|
€
1,17M
|
€
2,17M
|
€
2,31M
|
€
1,43M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,93%
|
98,76%
|
99,88%
|
6,71%
|
4,46%
|
5,87%
|
4,44%
|
4,75%
|
4,87%
|
6,11%
|
3,12%
|
3,92%
|
4,16%
|
15,05%
|
-0,19%
|
6,00%
|
5,17%
|
9,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,80
|
46,67
|
34,87
|
50,38
|
43,09
|
28,54
|
101,72
|
133,88
|
|
41,93
|
4,75
|
|
177,84
|
97,90
|
13,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-23,17%
|
-11,02%
|
-742,92%
|
7,29%
|
12,68%
|
35,18%
|
6,17%
|
15,99%
|
54,25%
|
-6,48%
|
-20,58%
|
-79,03%
|
27,70%
|
101,30%
|
6 364,09%
|
8,68%
|
-16,12%
|
43,73%
|
|
|
-23,17%
|
-11,02%
|
-742,92%
|
7,29%
|
12,68%
|
35,18%
|
6,17%
|
15,99%
|
54,25%
|
-6,48%
|
-20,58%
|
-79,03%
|
27,70%
|
101,30%
|
6 364,09%
|
8,68%
|
-16,12%
|
43,73%
|
|
|
-22,69
|
-10,88
|
-742,01
|
0,49
|
0,57
|
2,07
|
0,27
|
0,76
|
2,64
|
-0,40
|
-0,64
|
-3,10
|
1,15
|
15,25
|
-12,07
|
0,52
|
-0,83
|
4,07
|
|
|
-23,17
|
-11,02
|
-742,92
|
7,29
|
12,68
|
35,18
|
6,17
|
15,99
|
54,25
|
-6,48
|
-20,58
|
-79,03
|
27,70
|
101,30
|
6 364,09
|
8,68
|
-16,12
|
43,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
42,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
42,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,97
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,45
|
12,60
|
17,20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|