P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
64K
|
€
59K
|
€
60K
|
€
65K
|
€
66K
|
€
63K
|
€
69K
|
€
68K
|
€
76K
|
€
78K
|
€
76K
|
€
76K
|
€
67K
|
|
|
|
€
17K
|
€
15K
|
€
11K
|
€
15K
|
€
12K
|
€
14K
|
€
7K
|
€
6K
|
€
-6K
|
€
-13K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
15K
|
€
-24K
|
|
|
€
337K
|
€
320K
|
€
305K
|
€
294K
|
€
280K
|
€
268K
|
€
253K
|
€
246K
|
€
240K
|
€
246K
|
€
259K
|
€
266K
|
€
273K
|
€
280K
|
€
265K
|
|
|
€
73K
|
€
69K
|
€
62K
|
€
63K
|
€
65K
|
€
63K
|
€
60K
|
€
57K
|
€
60K
|
€
61K
|
€
67K
|
€
65K
|
€
65K
|
€
59K
|
€
53K
|
|
|
€
6K
|
€
5K
|
€
4K
|
€
2K
|
€
6K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
|
€
7K
|
€
12K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
62K
|
€
58K
|
€
59K
|
€
63K
|
€
64K
|
€
62K
|
€
60K
|
€
67K
|
€
68K
|
€
75K
|
€
73K
|
€
73K
|
€
64K
|
€
59K
|
|
|
€
23K
|
€
21K
|
€
15K
|
€
17K
|
€
23K
|
€
26K
|
€
22K
|
€
21K
|
€
12K
|
€
6K
|
€
12K
|
€
12K
|
€
11K
|
€
15K
|
€
10K
|
|
|
€
17K
|
€
15K
|
€
11K
|
€
15K
|
€
12K
|
€
14K
|
€
7K
|
€
6K
|
€
-6K
|
€
-13K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
15K
|
€
-24K
|
|
|
€
48K
|
€
8K
|
€
3K
|
€
20K
|
€
11K
|
€
30K
|
€
17K
|
€
3K
|
€
2K
|
€
1K
|
€
26K
|
€
2K
|
€
61K
|
€
3K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259K
|
€
258K
|
€
219K
|
€
172K
|
€
132K
|
€
114K
|
€
101K
|
€
134K
|
€
124K
|
€
129K
|
€
112K
|
€
106K
|
€
74K
|
€
71K
|
€
73K
|
|
|
€
60K
|
€
57K
|
€
54K
|
€
57K
|
€
52K
|
€
52K
|
€
47K
|
€
45K
|
€
49K
|
€
49K
|
€
56K
|
€
54K
|
€
55K
|
€
64K
|
€
24K
|
|
|
€
89K
|
€
77K
|
€
28K
|
€
-14K
|
€
-33K
|
€
-57K
|
€
-61K
|
€
-74K
|
€
-100K
|
€
-113K
|
€
-128K
|
€
-125K
|
€
-303K
|
€
-350K
|
€
-398K
|
|
|
1,37
|
1,31
|
1,11
|
0,95
|
0,89
|
0,81
|
0,80
|
0,76
|
0,68
|
0,63
|
0,59
|
0,61
|
0,35
|
0,32
|
0,23
|
|
|
1,46
|
1,31
|
1,17
|
0,98
|
0,95
|
0,86
|
0,80
|
0,77
|
0,68
|
0,63
|
0,59
|
0,63
|
0,36
|
0,33
|
0,23
|
|
|
1,41
|
1,31
|
1,14
|
0,97
|
0,92
|
0,84
|
0,80
|
0,76
|
0,68
|
0,63
|
0,59
|
0,62
|
0,36
|
0,33
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
584K
|
€
578K
|
€
576K
|
€
603K
|
€
619K
|
€
624K
|
€
623K
|
€
634K
|
€
655K
|
€
689K
|
€
735K
|
€
783K
|
€
818K
|
€
819K
|
€
815K
|
|
|
€
247K
|
€
258K
|
€
271K
|
€
309K
|
€
340K
|
€
356K
|
€
370K
|
€
388K
|
€
415K
|
€
443K
|
€
477K
|
€
518K
|
€
545K
|
€
539K
|
€
550K
|
|
|
€
232K
|
€
250K
|
€
257K
|
€
288K
|
€
296K
|
€
297K
|
€
301K
|
€
300K
|
€
313K
|
€
308K
|
€
308K
|
€
310K
|
€
466K
|
€
512K
|
€
511K
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
16K
|
€
34K
|
€
51K
|
€
69K
|
€
86K
|
€
102K
|
€
135K
|
€
169K
|
€
202K
|
€
76K
|
€
22K
|
€
35K
|
|
|
57,70%
|
55,42%
|
52,94%
|
48,79%
|
45,15%
|
42,89%
|
40,66%
|
38,75%
|
36,64%
|
35,69%
|
35,17%
|
33,92%
|
33,39%
|
34,21%
|
32,57%
|
|
|
0,02
|
0,02
|
0,02
|
0,06
|
0,12
|
0,19
|
0,27
|
0,35
|
0,43
|
0,55
|
0,65
|
0,76
|
0,28
|
0,08
|
0,13
|
|
|
3,76
|
4,14
|
4,70
|
5,27
|
5,35
|
5,57
|
5,99
|
6,49
|
6,24
|
6,52
|
6,32
|
7,05
|
7,43
|
8,38
|
9,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,68%
|
17,67%
|
17,56%
|
19,21%
|
18,68%
|
19,41%
|
18,60%
|
18,25%
|
20,25%
|
19,95%
|
21,71%
|
20,31%
|
20,24%
|
22,82%
|
9,10%
|
|
|
4,91%
|
4,73%
|
3,59%
|
4,95%
|
4,30%
|
5,35%
|
2,94%
|
2,33%
|
-2,40%
|
-5,19%
|
-2,76%
|
-2,79%
|
-2,64%
|
5,30%
|
-9,15%
|
|
|
2,83
|
2,62
|
1,90
|
2,42
|
1,94
|
2,30
|
1,19
|
0,90
|
-0,88
|
-1,85
|
-0,97
|
-0,95
|
-0,88
|
1,81
|
-2,98
|
|
|
4,91
|
4,73
|
3,59
|
4,95
|
4,30
|
5,35
|
2,94
|
2,33
|
-2,40
|
-5,19
|
-2,76
|
-2,79
|
-2,64
|
5,30
|
-9,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|