PI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
535K
|
€
24K
|
€
174K
|
€
-30K
|
€
-10K
|
€
1,03M
|
€
12K
|
€
7K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
44K
|
€
21K
|
€
20K
|
€
27K
|
€
43K
|
€
31K
|
|
|
€
354K
|
€
-36K
|
€
42K
|
€
-41K
|
€
-16K
|
€
715K
|
€
-5K
|
€
-9K
|
€
32K
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
26K
|
€
13K
|
€
12K
|
€
13K
|
€
18K
|
€
11K
|
|
|
€
1,19M
|
€
831K
|
€
867K
|
€
777K
|
€
817K
|
€
833K
|
€
118K
|
€
123K
|
€
131K
|
€
135K
|
€
131K
|
€
131K
|
€
148K
|
€
134K
|
€
134K
|
€
132K
|
€
131K
|
€
131K
|
€
132K
|
|
|
€
557K
|
€
51K
|
€
180K
|
€
38K
|
€
40K
|
€
1,15M
|
€
6K
|
€
6K
|
€
42K
|
€
43K
|
€
43K
|
€
43K
|
€
46K
|
€
45K
|
€
19K
|
€
19K
|
€
25K
|
€
42K
|
€
29K
|
|
|
€
176
|
€
366
|
€
192
|
€
118
|
€
58
|
€
118
|
€
115
|
€
87
|
€
7K
|
€
5K
|
|
|
€
3K
|
€
17K
|
€
3K
|
€
5K
|
€
3K
|
€
13K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
30K
|
€
34K
|
€
51K
|
€
20K
|
€
26K
|
€
10K
|
€
11K
|
€
14K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
110,98%
|
89,53%
|
99,48%
|
148,40%
|
59,67%
|
99,93%
|
79,40%
|
93,37%
|
104,34%
|
102,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
530K
|
€
19K
|
€
167K
|
€
-33K
|
€
-11K
|
€
1,03M
|
€
1K
|
€
-3K
|
€
33K
|
€
34K
|
€
34K
|
€
34K
|
€
35K
|
€
36K
|
€
13K
|
€
12K
|
€
19K
|
€
36K
|
€
23K
|
|
|
€
483K
|
€
-29K
|
€
99K
|
€
-38K
|
€
-16K
|
€
1,03M
|
€
-4K
|
€
-8K
|
€
33K
|
€
34K
|
€
34K
|
€
34K
|
€
35K
|
€
36K
|
€
13K
|
€
12K
|
€
14K
|
€
26K
|
€
13K
|
|
|
€
16K
|
€
-4K
|
€
-97K
|
€
-41K
|
€
-16K
|
€
-31K
|
€
-5K
|
€
-9K
|
€
32K
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
26K
|
€
13K
|
€
12K
|
€
13K
|
€
18K
|
€
11K
|
|
|
€
-56K
|
€
0
|
€
1,69M
|
-
|
|
|
|
€
27K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
444K
|
€
8K
|
€
1K
|
€
1,03M
|
€
1,07M
|
€
580K
|
€
145K
|
€
65K
|
€
112K
|
€
141K
|
€
122K
|
€
125K
|
€
105K
|
€
31K
|
€
23K
|
€
44K
|
€
21K
|
€
15K
|
€
19K
|
|
|
€
401K
|
€
12K
|
€
110K
|
€
-35K
|
€
-10K
|
€
721K
|
€
749
|
€
-4K
|
€
32K
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
26K
|
€
13K
|
€
12K
|
€
18K
|
€
28K
|
€
21K
|
|
|
€
69K
|
€
-501K
|
€
-502K
|
€
1,03M
|
€
1,07M
|
€
1,08M
|
€
45K
|
€
49K
|
€
75K
|
€
79K
|
€
75K
|
€
75K
|
€
91K
|
€
78K
|
€
78K
|
€
75K
|
€
75K
|
€
70K
|
€
61K
|
|
|
1,16
|
0,05
|
0,03
|
115,56
|
89,61
|
109,03
|
1,41
|
3,96
|
3,01
|
2,25
|
2,61
|
2,49
|
7,89
|
3,27
|
4,19
|
2,60
|
3,77
|
4,40
|
5,66
|
|
|
1,16
|
0,05
|
0,03
|
115,56
|
89,61
|
109,03
|
-1,71
|
10,11
|
3,01
|
2,25
|
2,61
|
2,49
|
7,89
|
3,27
|
4,19
|
3,71
|
7,89
|
12,68
|
-303,68
|
|
|
1,16
|
0,05
|
0,03
|
115,56
|
89,61
|
109,03
|
16,16
|
5,69
|
3,01
|
2,25
|
2,61
|
2,49
|
7,89
|
3,27
|
4,19
|
3,06
|
5,10
|
6,53
|
11,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,04M
|
€
1,66M
|
€
1,70M
|
€
1,10M
|
€
1,14M
|
€
1,16M
|
€
227K
|
€
143K
|
€
169K
|
€
198K
|
€
178K
|
€
181K
|
€
161K
|
€
169K
|
€
159K
|
€
179K
|
€
158K
|
€
152K
|
€
145K
|
|
|
€
443K
|
€
525K
|
€
518K
|
€
9K
|
€
12K
|
€
10K
|
€
110K
|
€
21K
|
€
37K
|
€
63K
|
€
47K
|
€
50K
|
€
13K
|
€
34K
|
€
24K
|
€
47K
|
€
27K
|
€
21K
|
€
13K
|
|
|
€
443K
|
€
525K
|
€
504K
|
€
9K
|
€
12K
|
€
10K
|
€
10K
|
€
11K
|
€
37K
|
€
63K
|
€
47K
|
€
50K
|
€
13K
|
€
34K
|
€
24K
|
€
40K
|
€
20K
|
€
14K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
58,06%
|
50,17%
|
51,11%
|
70,65%
|
71,51%
|
72,02%
|
51,82%
|
85,57%
|
77,85%
|
68,25%
|
73,85%
|
72,38%
|
91,77%
|
79,67%
|
84,60%
|
73,68%
|
82,93%
|
86,44%
|
91,05%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
0,84
|
28,21
|
3,10
|
|
|
0,01
|
91,69
|
|
1,12
|
1,87
|
1,38
|
1,49
|
0,37
|
0,96
|
1,87
|
3,79
|
1,43
|
0,58
|
0,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,85%
|
1,42%
|
12,72%
|
-4,53%
|
-1,27%
|
86,50%
|
0,64%
|
-2,90%
|
23,99%
|
24,83%
|
25,85%
|
26,08%
|
22,68%
|
19,37%
|
9,38%
|
8,95%
|
13,70%
|
21,54%
|
16,18%
|
|
|
29,86%
|
-4,32%
|
4,83%
|
-5,22%
|
-1,94%
|
85,85%
|
-3,95%
|
-7,30%
|
23,99%
|
24,83%
|
25,85%
|
26,08%
|
22,68%
|
19,37%
|
9,38%
|
8,95%
|
9,88%
|
13,93%
|
8,60%
|
|
|
17,34
|
-2,17
|
2,47
|
-3,69
|
-1,38
|
61,83
|
-2,04
|
-6,25
|
18,67
|
16,95
|
19,09
|
18,88
|
20,81
|
15,43
|
7,93
|
6,59
|
8,20
|
12,05
|
7,83
|
|
|
29,86
|
-4,32
|
4,83
|
-5,22
|
-1,94
|
85,85
|
-3,95
|
-7,30
|
23,99
|
24,83
|
25,85
|
26,08
|
22,68
|
19,37
|
9,38
|
8,95
|
9,88
|
13,93
|
8,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|