P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
141K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
180K
|
|
|
17,50%
|
0,00%
|
0,00%
|
0,00%
|
-33,33%
|
|
|
|
€
-55K
|
€
2,82M
|
€
925K
|
€
961K
|
€
3,47M
|
€
1,94M
|
|
|
€
18,07M
|
€
18,12M
|
€
15,30M
|
€
14,37M
|
€
13,41M
|
€
9,94M
|
|
|
€
1,19M
|
€
1,19M
|
€
956K
|
€
860K
|
€
906K
|
€
729K
|
|
|
€
683
|
€
5K
|
€
5K
|
€
5K
|
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
92K
|
€
90K
|
€
49K
|
€
62K
|
€
92K
|
|
|
38,20%
|
76,64%
|
75,13%
|
41,19%
|
51,42%
|
51,29%
|
|
|
€
54K
|
€
92K
|
€
90K
|
€
49K
|
€
62K
|
€
92K
|
|
|
€
-55K
|
€
2,82M
|
€
925K
|
€
961K
|
€
3,47M
|
€
1,94M
|
|
|
-39,09%
|
2 352,91%
|
770,58%
|
801,04%
|
2 888,34%
|
1 080,54%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
183K
|
€
17K
|
€
129K
|
€
162K
|
€
81K
|
|
|
€
-55K
|
€
2,82M
|
€
925K
|
€
961K
|
€
3,47M
|
€
1,94M
|
|
|
€
50K
|
€
-2,88M
|
€
-2,70M
|
€
-928K
|
€
-889K
|
€
-1,06M
|
|
|
1,69
|
0,06
|
0,03
|
0,13
|
0,17
|
0,09
|
|
|
-3,04
|
0,06
|
0,03
|
0,14
|
0,17
|
0,12
|
|
|
7,60
|
0,06
|
0,03
|
0,14
|
0,17
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21,12M
|
€
21,18M
|
€
21,09M
|
€
21,14M
|
€
21,18M
|
€
21,11M
|
|
|
€
3,06M
|
€
3,06M
|
€
5,79M
|
€
6,77M
|
€
7,76M
|
€
11,16M
|
|
|
€
16K
|
€
3,01M
|
€
2,71M
|
€
1,03M
|
€
1,04M
|
€
1,02M
|
|
|
€
2,99M
|
|
€
3,00M
|
€
5,70M
|
€
6,70M
|
€
10,00M
|
|
|
85,52%
|
85,54%
|
72,53%
|
67,98%
|
63,33%
|
47,12%
|
|
|
0,17
|
|
0,20
|
0,40
|
0,50
|
1,01
|
|
|
56,78
|
33,30
|
64,25
|
136,94
|
125,83
|
120,89
|
|
|
0,50
|
0,55
|
0,55
|
0,57
|
0,25
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,31%
|
15,58%
|
6,05%
|
6,69%
|
25,84%
|
19,56%
|
|
|
-0,31%
|
15,58%
|
6,05%
|
6,69%
|
25,84%
|
19,56%
|
|
|
-0,26
|
13,33
|
4,38
|
4,55
|
16,37
|
9,22
|
|
|
-0,31
|
15,58
|
6,05
|
6,69
|
25,84
|
19,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220,83
|
36,80
|
36,80
|
49,07
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
220,83
|
36,80
|
36,80
|
49,07
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|