P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-7K
|
€
-9K
|
€
364
|
€
-5K
|
|
|
€
-17K
|
€
-26K
|
€
-13K
|
€
-23K
|
€
-27K
|
€
-18K
|
€
-4K
|
€
-23K
|
|
|
€
510K
|
€
527K
|
€
553K
|
€
567K
|
€
590K
|
€
617K
|
€
635K
|
€
638K
|
|
|
€
21K
|
€
22K
|
€
23K
|
€
23K
|
€
24K
|
€
25K
|
€
26K
|
€
26K
|
|
|
Impôts
|
|
|
|
|
€
1K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-26K
|
€
-13K
|
€
-22K
|
€
-25K
|
€
-12K
|
€
-338
|
€
-18K
|
|
|
€
-17K
|
€
-26K
|
€
-13K
|
€
-22K
|
€
-26K
|
€
-13K
|
€
-1K
|
€
-19K
|
|
|
€
-17K
|
€
-26K
|
€
-13K
|
€
-23K
|
€
-27K
|
€
-18K
|
€
-4K
|
€
-23K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
19K
|
€
150K
|
€
76K
|
|
|
€
-17K
|
€
-26K
|
€
-13K
|
€
-23K
|
€
-26K
|
€
-17K
|
€
-3K
|
€
-22K
|
|
|
€
10.15M
|
€
9.67M
|
€
9.05M
|
€
8.77M
|
€
8.35M
|
€
4.22M
|
€
3.84M
|
€
2.78M
|
|
|
296.67
|
920.29
|
6.10
|
8.39
|
16.08
|
2.03
|
2.27
|
1.95
|
|
|
2.51
|
43.99
|
0.01
|
0.00
|
0.00
|
0.00
|
0.05
|
0.21
|
|
|
306.55
|
1,166.05
|
6.60
|
8.96
|
16.23
|
2.03
|
2.27
|
1.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11.79M
|
€
11.29M
|
€
10.82M
|
€
9.96M
|
€
8.90M
|
€
8.31M
|
€
6.89M
|
€
5.70M
|
|
|
€
11.28M
|
€
10.77M
|
€
10.27M
|
€
9.39M
|
€
8.31M
|
€
7.69M
|
€
6.25M
|
€
5.06M
|
|
|
€
33K
|
€
8K
|
€
1.64M
|
€
1.11M
|
€
548K
|
€
4.09M
|
€
3.03M
|
€
2.92M
|
|
|
€
11.25M
|
€
10.76M
|
€
8.49M
|
€
8.20M
|
€
7.76M
|
€
3.61M
|
€
3.22M
|
€
2.14M
|
|
|
4.32%
|
4.67%
|
5.11%
|
5.69%
|
6.63%
|
7.42%
|
9.21%
|
11.2%
|
|
|
22.06
|
20.40
|
15.35
|
14.48
|
13.14
|
5.85
|
5.08
|
3.35
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.41%
|
-4.94%
|
-2.41%
|
-4.06%
|
-4.38%
|
-2.83%
|
-0.46%
|
-3.5%
|
|
|
-3.41%
|
-4.94%
|
-2.41%
|
-4.14%
|
-4.49%
|
-2.94%
|
-0.57%
|
-3.64%
|
|
|
-0.15
|
-0.23
|
-0.12
|
-0.24
|
-0.30
|
-0.22
|
-0.05
|
-0.41
|
|
|
-3.41
|
-4.94
|
-2.41
|
-4.14
|
-4.49
|
-2.94
|
-0.57
|
-3.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|