PO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
1K
|
€
90K
|
€
186K
|
€
301K
|
€
226K
|
€
171K
|
€
246K
|
€
224K
|
€
-80
|
|
|
€
-154K
|
€
-198K
|
€
-105K
|
€
-9K
|
€
104K
|
€
27K
|
€
-29K
|
€
46K
|
€
17K
|
€
-307K
|
|
|
€
642K
|
€
796K
|
€
994K
|
€
1,10M
|
€
1,11M
|
€
1,00M
|
€
977K
|
€
1,01M
|
€
960K
|
€
943K
|
|
|
€
47K
|
€
30K
|
€
105K
|
€
184K
|
€
276K
|
€
197K
|
€
158K
|
€
218K
|
€
194K
|
€
33K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
10K
|
€
4K
|
€
11K
|
€
10K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
272
|
€
89K
|
€
185K
|
€
300K
|
€
225K
|
€
170K
|
€
245K
|
€
223K
|
€
-775
|
|
|
€
-133K
|
€
-166K
|
€
-78K
|
€
19K
|
€
134K
|
€
59K
|
€
4K
|
€
78K
|
€
57K
|
€
-250K
|
|
|
€
-154K
|
€
-198K
|
€
-105K
|
€
-9K
|
€
104K
|
€
27K
|
€
-29K
|
€
46K
|
€
17K
|
€
-307K
|
|
|
€
0
|
€
0
|
-
|
-
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
314
|
€
3K
|
€
543
|
€
35K
|
€
5K
|
€
7K
|
€
14K
|
€
25K
|
€
139K
|
€
195K
|
|
|
€
13K
|
€
-31K
|
€
61K
|
€
157K
|
€
271K
|
€
193K
|
€
137K
|
€
212K
|
€
183K
|
€
-57K
|
|
|
€
-436K
|
€
-396K
|
€
-425K
|
€
-492K
|
€
-586K
|
€
-828K
|
€
-335K
|
€
-405K
|
€
-558K
|
€
-680K
|
|
|
0,58
|
0,57
|
0,68
|
0,66
|
0,55
|
0,54
|
0,66
|
0,45
|
0,38
|
0,25
|
|
|
0,58
|
0,57
|
0,68
|
0,66
|
0,55
|
0,54
|
0,92
|
0,45
|
0,42
|
0,26
|
|
|
0,58
|
0,57
|
0,68
|
0,66
|
0,55
|
0,54
|
0,77
|
0,45
|
0,40
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,19M
|
€
2,27M
|
€
2,83M
|
€
3,02M
|
€
2,97M
|
€
3,39M
|
€
3,24M
|
€
3,08M
|
€
3,26M
|
€
3,31M
|
|
|
€
1,55M
|
€
1,47M
|
€
1,83M
|
€
1,92M
|
€
1,86M
|
€
2,38M
|
€
2,26M
|
€
2,07M
|
€
2,30M
|
€
2,36M
|
|
|
€
1,05M
|
€
915K
|
€
1,34M
|
€
1,43M
|
€
1,30M
|
€
1,80M
|
€
852K
|
€
735K
|
€
871K
|
€
891K
|
|
|
€
503K
|
€
555K
|
€
495K
|
€
489K
|
€
553K
|
€
581K
|
€
1,27M
|
€
1,33M
|
€
1,39M
|
€
1,46M
|
|
|
29,32%
|
35,13%
|
35,14%
|
36,39%
|
37,36%
|
29,62%
|
30,17%
|
32,70%
|
29,45%
|
28,53%
|
|
|
0,78
|
0,70
|
0,50
|
0,45
|
0,50
|
0,58
|
1,30
|
1,33
|
1,45
|
1,54
|
|
|
46,28
|
5 405,84
|
20,68
|
10,38
|
6,19
|
10,60
|
13,27
|
8,46
|
10,30
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,00%
|
-3,92%
|
6,14%
|
14,33%
|
24,44%
|
19,26%
|
14,06%
|
21,08%
|
19,09%
|
-6,05%
|
|
|
-23,91%
|
-24,83%
|
-10,61%
|
-0,81%
|
9,42%
|
2,68%
|
-2,98%
|
4,54%
|
1,76%
|
-32,51%
|
|
|
-7,01
|
-8,72
|
-3,73
|
-0,30
|
3,52
|
0,79
|
-0,90
|
1,48
|
0,52
|
-9,28
|
|
|
-23,91
|
-24,83
|
-10,61
|
-0,81
|
9,42
|
2,68
|
-2,98
|
4,54
|
1,76
|
-32,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|