PP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-256K
|
€
-230K
|
€
147K
|
€
268K
|
€
58K
|
|
|
€
-266K
|
€
-274K
|
€
92K
|
€
180K
|
€
12K
|
|
|
€
-186K
|
€
79K
|
€
353K
|
€
261K
|
€
82K
|
|
|
-
|
€
3K
|
€
146K
|
€
259K
|
€
45K
|
|
|
€
48K
|
€
52K
|
€
102K
|
€
72K
|
€
136K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-259K
|
€
-251K
|
€
142K
|
€
268K
|
€
52K
|
|
|
€
-259K
|
€
-251K
|
€
142K
|
€
268K
|
€
51K
|
|
|
€
-266K
|
€
-274K
|
€
92K
|
€
180K
|
€
12K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259K
|
€
910K
|
€
600K
|
€
148K
|
€
823K
|
|
|
€
-266K
|
€
-274K
|
€
92K
|
€
180K
|
€
13K
|
|
|
€
277K
|
€
569K
|
€
839K
|
€
508K
|
€
465K
|
|
|
1,76
|
1,79
|
2,29
|
2,34
|
1,49
|
|
|
1
|
1,43
|
1,42
|
0,78
|
0,91
|
|
|
1,86
|
1,83
|
2,33
|
2,38
|
1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
653K
|
€
1,30M
|
€
1,50M
|
€
897K
|
€
1,42M
|
|
|
€
839K
|
€
1,22M
|
€
1,14M
|
€
635K
|
€
1,34M
|
|
|
€
345K
|
€
703K
|
€
638K
|
€
373K
|
€
954K
|
|
|
€
474K
|
€
499K
|
€
495K
|
€
255K
|
€
383K
|
|
|
-28,51%
|
6,13%
|
23,58%
|
29,14%
|
5,74%
|
|
|
-2,55
|
6,28
|
1,40
|
0,98
|
4,69
|
|
|
|
|
8,05
|
2,37
|
25,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,72%
|
-344,21%
|
25,99%
|
68,76%
|
16,24%
|
|
|
142,72%
|
-344,21%
|
25,99%
|
68,76%
|
14,23%
|
|
|
-40,69
|
-21,10
|
6,13
|
20,04
|
0,82
|
|
|
142,72
|
-344,21
|
25,99
|
68,76
|
14,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|