P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
€
965K
|
€
977K
|
€
506K
|
€
450K
|
€
401K
|
€
320K
|
€
84K
|
€
-60K
|
€
57K
|
€
-107K
|
|
|
€
-193K
|
€
-198K
|
€
169K
|
€
73K
|
€
18K
|
€
117K
|
€
98K
|
€
-83K
|
€
-156K
|
€
10K
|
€
-113K
|
|
|
€
82K
|
€
275K
|
€
473K
|
€
304K
|
€
220K
|
€
203K
|
€
86K
|
€
-111K
|
€
-29K
|
€
48K
|
€
37K
|
|
|
16
|
17
|
8
|
6
|
4,80
|
4,20
|
2,80
|
2,40
|
|
|
|
|
|
€
80K
|
€
64K
|
€
417K
|
€
171K
|
€
96K
|
€
201K
|
€
154K
|
-
|
-
|
€
44K
|
€
2K
|
|
|
€
2K
|
€
58
|
€
113K
|
€
28K
|
€
11K
|
€
11K
|
€
10K
|
€
5K
|
€
2K
|
€
48
|
|
|
|
€
132K
|
€
102K
|
€
56K
|
€
59K
|
€
56K
|
€
24K
|
€
15K
|
€
16K
|
€
5K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
77K
|
€
468K
|
€
200K
|
€
125K
|
€
243K
|
€
190K
|
€
-9K
|
€
-97K
|
€
53K
|
€
-110K
|
|
|
€
-154K
|
€
-161K
|
€
260K
|
€
93K
|
€
31K
|
€
125K
|
€
106K
|
€
-78K
|
€
-150K
|
€
12K
|
€
-112K
|
|
|
€
-193K
|
€
-198K
|
€
169K
|
€
73K
|
€
18K
|
€
117K
|
€
98K
|
€
-83K
|
€
-156K
|
€
10K
|
€
-113K
|
|
|
€
260K
|
€
245K
|
€
221K
|
€
100K
|
€
91K
|
|
|
€
67K
|
€
53K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
134K
|
€
201K
|
€
119K
|
€
77K
|
€
38K
|
€
17K
|
€
20K
|
€
26K
|
€
13K
|
€
17K
|
|
|
€
69K
|
€
40K
|
€
376K
|
€
180K
|
€
111K
|
€
234K
|
€
182K
|
€
-13K
|
€
-102K
|
€
52K
|
€
-110K
|
|
|
€
-815K
|
€
-446K
|
€
-266K
|
€
-464K
|
€
-60K
|
€
-85K
|
€
-257K
|
€
-370K
|
€
-248K
|
€
-116K
|
€
31K
|
|
|
0,64
|
0,55
|
0,70
|
0,50
|
0,92
|
0,84
|
0,42
|
0,17
|
0,23
|
0,38
|
1,82
|
|
|
0,74
|
0,55
|
0,70
|
0,50
|
0,92
|
0,84
|
0,42
|
0,17
|
0,23
|
0,38
|
1,82
|
|
|
0,69
|
0,55
|
0,70
|
0,50
|
0,92
|
0,84
|
0,42
|
0,17
|
0,23
|
0,38
|
1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,97M
|
€
1,27M
|
€
1,35M
|
€
1,24M
|
€
966K
|
€
735K
|
€
529K
|
€
335K
|
€
293K
|
€
234K
|
€
75K
|
|
|
€
2,89M
|
€
997K
|
€
874K
|
€
934K
|
€
746K
|
€
532K
|
€
442K
|
€
447K
|
€
322K
|
€
186K
|
€
37K
|
|
|
€
2,14M
|
€
997K
|
€
872K
|
€
933K
|
€
746K
|
€
532K
|
€
442K
|
€
447K
|
€
319K
|
€
186K
|
€
37K
|
|
|
Dettes à long terme
|
€
600K
|
|
|
|
|
|
|
|
|
|
|
|
2,77%
|
21,64%
|
35,12%
|
24,55%
|
22,80%
|
27,59%
|
16,30%
|
-33,23%
|
-9,73%
|
20,41%
|
50,23%
|
|
|
Ratio de la dette à long terme
|
7,29
|
|
|
|
|
|
|
|
|
|
|
|
26,54
|
13
|
1,87
|
4,66
|
5,99
|
2,19
|
2,33
|
|
|
3,48
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,27%
|
14,62%
|
79,59%
|
59,24%
|
50,38%
|
115,52%
|
210,77%
|
11,88%
|
358,87%
|
109,26%
|
-294,31%
|
|
|
-234,75%
|
-71,73%
|
35,73%
|
23,91%
|
7,99%
|
57,50%
|
113,32%
|
74,41%
|
547,53%
|
21,43%
|
-300,53%
|
|
|
-6,50
|
-15,52
|
12,55
|
5,87
|
1,82
|
15,86
|
18,47
|
-24,73
|
-53,26
|
4,37
|
-150,94
|
|
|
-234,75
|
-71,73
|
35,73
|
23,91
|
7,99
|
57,50
|
113,32
|
74,41
|
547,53
|
21,43
|
-300,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
17
|
8
|
6
|
4,80
|
4,20
|
2,80
|
2,40
|
|
|
|
|
|
€
8K
|
€
6K
|
€
7K
|
€
10K
|
€
12K
|
€
6K
|
€
5K
|
€
7K
|
|
|
|