P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
163K
|
€
163K
|
€
159K
|
€
93K
|
€
89K
|
€
122K
|
€
118K
|
€
61K
|
€
41K
|
€
63K
|
€
56K
|
€
59K
|
€
62K
|
€
63K
|
€
60K
|
€
57K
|
€
55K
|
€
55K
|
|
|
€
111K
|
€
109K
|
€
109K
|
€
107K
|
€
59K
|
€
56K
|
€
75K
|
€
80K
|
€
22K
|
€
6K
|
€
19K
|
€
16K
|
€
18K
|
€
20K
|
€
20K
|
€
16K
|
€
13K
|
€
11K
|
€
9K
|
|
|
€
871K
|
€
760K
|
€
651K
|
€
542K
|
€
436K
|
€
377K
|
€
321K
|
€
246K
|
€
166K
|
€
244K
|
€
238K
|
€
220K
|
€
204K
|
€
186K
|
€
166K
|
€
146K
|
€
130K
|
€
117K
|
€
106K
|
|
|
€
186K
|
€
187K
|
€
190K
|
€
184K
|
€
101K
|
€
97K
|
€
134K
|
€
138K
|
€
57K
|
€
40K
|
€
62K
|
€
54K
|
€
56K
|
€
52K
|
€
52K
|
€
48K
|
€
43K
|
€
39K
|
€
37K
|
|
|
|
€
3K
|
€
40K
|
€
39K
|
€
21K
|
€
55K
|
€
35K
|
€
37K
|
€
11K
|
€
837
|
€
7K
|
€
5K
|
€
6K
|
€
8K
|
€
4K
|
€
3K
|
€
968
|
€
230
|
€
1K
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
453.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
148K
|
€
148K
|
€
145K
|
€
80K
|
€
76K
|
€
110K
|
€
117K
|
€
49K
|
€
29K
|
€
52K
|
€
44K
|
€
47K
|
€
51K
|
€
52K
|
€
49K
|
€
46K
|
€
45K
|
€
46K
|
|
|
€
148K
|
€
148K
|
€
148K
|
€
145K
|
€
80K
|
€
76K
|
€
110K
|
€
117K
|
€
36K
|
€
6K
|
€
29K
|
€
21K
|
€
24K
|
€
28K
|
€
29K
|
€
26K
|
€
23K
|
€
22K
|
€
23K
|
|
|
€
111K
|
€
109K
|
€
109K
|
€
107K
|
€
59K
|
€
56K
|
€
75K
|
€
80K
|
€
22K
|
€
6K
|
€
19K
|
€
16K
|
€
18K
|
€
20K
|
€
20K
|
€
16K
|
€
13K
|
€
11K
|
€
9K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
773K
|
€
667K
|
€
580K
|
€
488K
|
€
364K
|
€
257K
|
€
265K
|
€
196K
|
€
129K
|
€
202K
|
€
159K
|
€
114K
|
€
72K
|
€
35K
|
€
33K
|
€
22K
|
€
19K
|
€
8K
|
€
12K
|
|
|
€
111K
|
€
109K
|
€
109K
|
€
107K
|
€
59K
|
€
56K
|
€
75K
|
€
69K
|
€
35K
|
€
28K
|
€
41K
|
€
39K
|
€
41K
|
€
43K
|
€
42K
|
€
39K
|
€
36K
|
€
34K
|
€
32K
|
|
|
€
777K
|
€
667K
|
€
557K
|
€
449K
|
€
342K
|
€
284K
|
€
228K
|
€
153K
|
€
84K
|
€
148K
|
€
120K
|
€
79K
|
€
40K
|
€
-1K
|
€
-44K
|
€
-55K
|
€
-60K
|
€
-62K
|
€
-62K
|
|
|
2,544.45
|
185.81
|
15.00
|
11.74
|
15.04
|
5.83
|
4.26
|
4.48
|
2.86
|
3.64
|
4.10
|
3.23
|
2.16
|
0.97
|
0.43
|
0.29
|
0.24
|
0.12
|
0.16
|
|
|
2,544.45
|
185.81
|
15.06
|
11.78
|
15.13
|
5.85
|
4.27
|
4.50
|
2.98
|
5.63
|
4.26
|
3.34
|
2.23
|
1.00
|
0.44
|
0.29
|
0.25
|
0.12
|
0.16
|
|
|
2,544.45
|
185.81
|
15.03
|
11.76
|
15.09
|
5.84
|
4.27
|
4.49
|
2.92
|
4.42
|
4.18
|
3.29
|
2.20
|
0.98
|
0.43
|
0.29
|
0.25
|
0.12
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
892K
|
€
784K
|
€
711K
|
€
605K
|
€
481K
|
€
456K
|
€
411K
|
€
311K
|
€
243K
|
€
332K
|
€
309K
|
€
287K
|
€
270K
|
€
253K
|
€
275K
|
€
286K
|
€
307K
|
€
318K
|
€
345K
|
|
|
€
306
|
€
4K
|
€
40K
|
€
42K
|
€
24K
|
€
59K
|
€
70K
|
€
44K
|
€
45K
|
€
56K
|
€
39K
|
€
35K
|
€
34K
|
€
36K
|
€
77K
|
€
108K
|
€
144K
|
€
169K
|
€
207K
|
|
|
€
306
|
€
4K
|
€
40K
|
€
42K
|
€
24K
|
€
59K
|
€
70K
|
€
44K
|
€
44K
|
€
46K
|
€
38K
|
€
35K
|
€
34K
|
€
35K
|
€
76K
|
€
77K
|
€
79K
|
€
70K
|
€
73K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
65K
|
€
99K
|
€
133K
|
|
|
97.67%
|
96.93%
|
91.52%
|
89.7%
|
90.66%
|
82.65%
|
78.06%
|
79.29%
|
68.26%
|
73.44%
|
77.11%
|
76.58%
|
75.47%
|
73.28%
|
60.37%
|
51.08%
|
42.45%
|
36.75%
|
30.76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.21
|
0.50
|
0.84
|
1.25
|
|
|
0.00
|
0.02
|
0.27
|
0.29
|
0.30
|
0.77
|
0.64
|
0.37
|
0.92
|
1.92
|
0.75
|
0.80
|
0.72
|
0.70
|
1.47
|
2.19
|
3.12
|
3.76
|
4.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.7%
|
14.39%
|
16.68%
|
19.64%
|
13.45%
|
14.84%
|
23.33%
|
27.96%
|
21.31%
|
11.62%
|
17.34%
|
17.77%
|
20.05%
|
22.94%
|
25.52%
|
26.65%
|
27.64%
|
28.87%
|
30.42%
|
|
|
12.7%
|
14.39%
|
16.68%
|
19.64%
|
13.45%
|
14.84%
|
23.33%
|
32.63%
|
13.29%
|
2.26%
|
7.77%
|
7.39%
|
8.84%
|
10.64%
|
11.76%
|
11.05%
|
10.11%
|
9.36%
|
8.9%
|
|
|
12.40
|
13.95
|
15.27
|
17.62
|
12.19
|
12.27
|
18.21
|
25.87
|
9.07
|
1.66
|
5.99
|
5.66
|
6.67
|
7.80
|
7.10
|
5.65
|
4.29
|
3.44
|
2.74
|
|
|
12.70
|
14.39
|
16.68
|
19.64
|
13.45
|
14.84
|
23.33
|
32.63
|
13.29
|
2.26
|
7.77
|
7.39
|
8.84
|
10.64
|
11.76
|
11.05
|
10.11
|
9.36
|
8.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|