PH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-88
|
€
-85
|
€
380K
|
€
501K
|
€
550K
|
€
572K
|
€
-73K
|
€
-54K
|
€
-31K
|
€
14K
|
€
-76K
|
€
-310K
|
€
-21K
|
€
-37K
|
€
12K
|
€
32K
|
€
-39K
|
€
16K
|
€
12K
|
|
|
€
-1K
|
€
-1K
|
€
305K
|
€
496K
|
€
550K
|
€
570K
|
€
-226K
|
€
-1.34M
|
€
26K
|
€
44K
|
€
-12K
|
€
798K
|
€
-16K
|
€
-27K
|
€
-76K
|
€
-31K
|
€
-84K
|
€
-31K
|
€
-32K
|
|
|
€
2.84M
|
€
2.84M
|
€
2.84M
|
€
2.54M
|
€
2.04M
|
€
1.49M
|
€
922K
|
€
1.15M
|
€
2.49M
|
€
2.46M
|
€
2.42M
|
€
2.54M
|
€
1.93M
|
€
1.94M
|
€
1.97M
|
€
-37K
|
€
-6K
|
€
79K
|
€
109K
|
|
|
€
121K
|
€
139K
|
€
508K
|
€
665K
|
€
616K
|
€
687K
|
€
39K
|
€
49K
|
€
106K
|
€
105K
|
€
103K
|
€
130K
|
€
82K
|
€
83K
|
€
95K
|
€
25K
|
-
|
€
13K
|
€
12K
|
|
|
|
|
€
2K
|
|
|
€
105K
|
|
-
|
-
|
-
|
-
|
€
4K
|
-
|
-
|
-
|
€
544
|
€
577
|
€
577
|
€
27
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
189K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
23.64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
379K
|
€
498K
|
€
550K
|
€
571K
|
€
-672K
|
€
-98K
|
€
-32K
|
€
-14K
|
€
-77K
|
€
-311K
|
€
-22K
|
€
-38K
|
€
11K
|
€
32K
|
€
-40K
|
€
15K
|
€
12K
|
|
|
€
-1K
|
€
-1K
|
€
379K
|
€
498K
|
€
550K
|
€
571K
|
€
-672K
|
€
-98K
|
€
-32K
|
€
-14K
|
€
-77K
|
€
-311K
|
€
-22K
|
€
-38K
|
€
11K
|
€
32K
|
€
-40K
|
€
15K
|
€
12K
|
|
|
€
-1K
|
€
-1K
|
€
305K
|
€
496K
|
€
550K
|
€
570K
|
€
-226K
|
€
-1.34M
|
€
26K
|
€
44K
|
€
-12K
|
€
798K
|
€
-16K
|
€
-27K
|
€
-76K
|
€
-31K
|
€
-84K
|
€
-31K
|
€
-32K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
8K
|
€
40K
|
€
10K
|
€
127K
|
€
233K
|
€
212K
|
€
692
|
€
294
|
€
497
|
€
7K
|
€
330K
|
€
22K
|
€
9K
|
€
911
|
€
274
|
€
13K
|
€
402
|
€
88
|
|
|
€
-1K
|
€
-1K
|
€
305K
|
€
496K
|
€
550K
|
€
570K
|
€
-226K
|
€
-1.34M
|
€
26K
|
€
44K
|
€
-12K
|
€
798K
|
€
-16K
|
€
-27K
|
€
-76K
|
€
-31K
|
€
-84K
|
€
-31K
|
€
-32K
|
|
|
|
€
2.84M
|
€
2.84M
|
€
2.54M
|
|
€
1.49M
|
|
€
-150K
|
€
-38K
|
€
-5K
|
€
7K
|
€
178K
|
€
115K
|
€
130K
|
€
158K
|
€
-1.17M
|
€
-1.12M
|
€
-959K
|
€
-852K
|
|
|
|
1,763.22
|
1,763.95
|
24.50
|
|
15.15
|
|
0.00
|
0.24
|
0.79
|
1.05
|
1.59
|
1.14
|
1.19
|
1.28
|
0.09
|
0.11
|
0.04
|
0.02
|
|
|
|
1,763.22
|
1,763.95
|
24.50
|
|
15.15
|
|
0.00
|
0.24
|
0.82
|
1.05
|
1.70
|
1.17
|
1.27
|
1.31
|
0.09
|
0.11
|
0.04
|
0.02
|
|
|
|
1,763.22
|
1,763.95
|
24.50
|
|
15.15
|
|
0.00
|
25.33
|
53.24
|
9.37
|
5.27
|
1.16
|
1.23
|
1.29
|
0.09
|
0.11
|
0.04
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.84M
|
€
2.84M
|
€
2.84M
|
€
2.65M
|
€
2.04M
|
€
1.60M
|
€
922K
|
€
1.30M
|
€
2.54M
|
€
2.49M
|
€
2.55M
|
€
2.84M
|
€
2.75M
|
€
2.62M
|
€
2.54M
|
€
1.26M
|
€
1.26M
|
€
1.08M
|
€
976K
|
|
|
|
€
2K
|
€
2K
|
€
108K
|
|
€
105K
|
|
€
151K
|
€
49K
|
€
23K
|
€
134K
|
€
302K
|
€
826K
|
€
682K
|
€
567K
|
€
1.29M
|
€
1.26M
|
€
997K
|
€
867K
|
|
|
|
€
2K
|
€
2K
|
€
108K
|
|
€
105K
|
|
€
148K
|
€
49K
|
€
22K
|
€
134K
|
€
292K
|
€
814K
|
€
660K
|
€
561K
|
€
1.29M
|
€
1.26M
|
€
997K
|
€
763K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
100%
|
99.94%
|
99.94%
|
95.92%
|
100%
|
93.4%
|
100%
|
88.37%
|
98.06%
|
99.09%
|
94.76%
|
89.36%
|
69.99%
|
74.02%
|
77.65%
|
-2.92%
|
-0.44%
|
7.31%
|
11.18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
0.00
|
0.22
|
|
0.18
|
|
|
|
|
|
|
|
|
51.92
|
40.93
|
|
66.68
|
74.78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.04%
|
-0.04%
|
10.72%
|
19.54%
|
26.91%
|
38.21%
|
-24.46%
|
-116.76%
|
1.03%
|
1.79%
|
-0.51%
|
31.47%
|
-0.82%
|
-1.39%
|
-3.86%
|
84.97%
|
1526.21%
|
-38.83%
|
-29.2%
|
|
|
-0.04%
|
-0.04%
|
10.72%
|
19.54%
|
26.91%
|
38.21%
|
-24.46%
|
-116.76%
|
1.03%
|
1.79%
|
-0.51%
|
31.47%
|
-0.82%
|
-1.39%
|
-3.86%
|
84.97%
|
1526.21%
|
-38.83%
|
-29.2%
|
|
|
-0.04
|
-0.04
|
10.71
|
18.74
|
26.91
|
35.69
|
-24.46
|
-103.18
|
1.01
|
1.77
|
-0.48
|
28.12
|
-0.57
|
-1.03
|
-3.00
|
-2.48
|
-6.70
|
-2.84
|
-3.26
|
|
|
-0.04
|
-0.04
|
10.72
|
19.54
|
26.91
|
38.21
|
-24.46
|
-116.76
|
1.03
|
1.79
|
-0.51
|
31.47
|
-0.82
|
-1.39
|
-3.86
|
84.97
|
1,526.21
|
-38.83
|
-29.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|