P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
378K
|
€
520K
|
€
365K
|
€
426K
|
€
269K
|
€
181K
|
€
200K
|
€
164K
|
€
75K
|
€
107K
|
€
223K
|
€
280K
|
€
412K
|
€
307K
|
€
399K
|
€
295K
|
€
299K
|
€
458K
|
€
406K
|
|
|
€
-136K
|
€
69K
|
€
93K
|
€
213K
|
€
142K
|
€
37K
|
€
-36K
|
€
-54K
|
€
-116K
|
€
-13K
|
€
-63K
|
€
-43K
|
€
15K
|
€
-46K
|
€
36K
|
€
-64K
|
€
-56K
|
€
78K
|
€
2K
|
|
|
€
522K
|
€
658K
|
€
588K
|
€
496K
|
€
283K
|
€
-9K
|
€
-45K
|
€
-9K
|
€
44K
|
€
161K
|
€
-7K
|
€
55K
|
€
99K
|
€
84K
|
€
130K
|
€
94K
|
€
157K
|
€
214K
|
€
136K
|
|
|
3.60
|
1.80
|
1.80
|
1.80
|
1.80
|
1.90
|
2.80
|
2.80
|
1.80
|
1.90
|
2.20
|
2.80
|
2.80
|
2.80
|
2.80
|
2.80
|
2.70
|
1.80
|
1.80
|
|
|
€
25K
|
€
163K
|
€
181K
|
€
286K
|
€
205K
|
€
72K
|
€
18K
|
€
4K
|
€
2K
|
€
28K
|
-
|
€
2K
|
€
46K
|
€
4K
|
€
88K
|
€
4K
|
€
24K
|
€
220K
|
€
145K
|
|
|
€
11K
|
€
4K
|
€
4K
|
€
6K
|
€
3K
|
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
8K
|
€
21K
|
€
23K
|
€
29K
|
€
18K
|
€
14K
|
€
12K
|
€
4K
|
€
9K
|
|
|
€
36K
|
€
33K
|
€
25K
|
€
25K
|
€
20K
|
€
9K
|
€
23K
|
€
19K
|
€
22K
|
€
10K
|
€
43K
|
€
53K
|
€
81K
|
€
52K
|
€
46K
|
€
39K
|
€
31K
|
€
15K
|
€
19K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-52K
|
€
134K
|
€
146K
|
€
243K
|
€
186K
|
€
102K
|
€
23K
|
€
5K
|
€
-63K
|
€
31K
|
€
-54K
|
€
-70K
|
€
53K
|
€
2K
|
€
94K
|
€
-3K
|
€
21K
|
€
224K
|
€
173K
|
|
|
€
-87K
|
€
99K
|
€
125K
|
€
216K
|
€
149K
|
€
43K
|
€
-29K
|
€
-46K
|
€
-109K
|
€
-4K
|
€
-54K
|
€
-87K
|
€
36K
|
€
-15K
|
€
64K
|
€
-41K
|
€
-47K
|
€
128K
|
€
69K
|
|
|
€
-136K
|
€
69K
|
€
93K
|
€
213K
|
€
142K
|
€
37K
|
€
-36K
|
€
-54K
|
€
-116K
|
€
-13K
|
€
-63K
|
€
-43K
|
€
15K
|
€
-46K
|
€
36K
|
€
-64K
|
€
-56K
|
€
78K
|
€
2K
|
|
|
€
1K
|
€
42K
|
€
113K
|
€
0
|
€
4K
|
€
10K
|
|
€
31K
|
€
33K
|
€
146K
|
-
|
€
15K
|
€
38K
|
€
24K
|
€
8K
|
€
25K
|
€
9K
|
€
25K
|
€
107K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
403K
|
€
490K
|
€
388K
|
€
441K
|
€
244K
|
€
25K
|
€
81K
|
€
136K
|
€
296K
|
€
283K
|
€
48K
|
€
34K
|
€
67K
|
€
68K
|
€
61K
|
€
78K
|
€
93K
|
€
163K
|
€
176K
|
|
|
€
-101K
|
€
104K
|
€
114K
|
€
240K
|
€
180K
|
€
95K
|
€
15K
|
€
-3K
|
€
-70K
|
€
22K
|
€
-63K
|
€
-26K
|
€
32K
|
€
-29K
|
€
65K
|
€
-25K
|
€
12K
|
€
173K
|
€
106K
|
|
|
€
370K
|
€
480K
|
€
390K
|
€
390K
|
€
187K
|
€
8K
|
€
-82K
|
€
-61K
|
€
-32K
|
€
77K
|
€
-160K
|
€
-91K
|
€
69K
|
€
79K
|
€
136K
|
€
108K
|
€
173K
|
€
269K
|
€
154K
|
|
|
2.20
|
2.26
|
2.19
|
2.33
|
1.64
|
1.04
|
0.58
|
0.69
|
0.90
|
1.25
|
0.24
|
0.64
|
1.40
|
1.40
|
1.61
|
1.45
|
1.87
|
2.56
|
1.70
|
|
|
2.24
|
2.26
|
2.19
|
2.37
|
1.64
|
1.04
|
0.58
|
0.69
|
0.90
|
1.25
|
0.24
|
0.64
|
1.40
|
1.40
|
1.61
|
1.45
|
1.87
|
2.56
|
1.70
|
|
|
2.47
|
2.45
|
2.42
|
2.61
|
1.90
|
1.44
|
0.96
|
1.07
|
1.13
|
1.48
|
0.59
|
0.94
|
1.84
|
1.40
|
1.61
|
1.45
|
1.87
|
2.56
|
1.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
848K
|
€
1.07M
|
€
916K
|
€
788K
|
€
611K
|
€
365K
|
€
331K
|
€
366K
|
€
548K
|
€
656K
|
€
202K
|
€
310K
|
€
387K
|
€
408K
|
€
511K
|
€
523K
|
€
561K
|
€
686K
|
€
690K
|
|
|
€
326K
|
€
409K
|
€
327K
|
€
292K
|
€
328K
|
€
374K
|
€
377K
|
€
376K
|
€
504K
|
€
496K
|
€
209K
|
€
254K
|
€
289K
|
€
324K
|
€
382K
|
€
429K
|
€
404K
|
€
472K
|
€
554K
|
|
|
€
305K
|
€
382K
|
€
327K
|
€
290K
|
€
291K
|
€
190K
|
€
197K
|
€
199K
|
€
331K
|
€
315K
|
€
209K
|
€
254K
|
€
170K
|
€
199K
|
€
222K
|
€
240K
|
€
199K
|
€
172K
|
€
220K
|
|
|
€
19K
|
€
27K
|
|
|
€
37K
|
€
183K
|
€
180K
|
€
176K
|
€
173K
|
€
181K
|
|
|
€
119K
|
€
125K
|
€
160K
|
€
189K
|
€
205K
|
€
301K
|
€
334K
|
|
|
61.55%
|
61.68%
|
64.26%
|
62.9%
|
46.32%
|
-2.45%
|
-13.72%
|
-2.53%
|
8.11%
|
24.5%
|
-3.71%
|
17.87%
|
25.43%
|
20.57%
|
25.36%
|
17.96%
|
28.07%
|
31.15%
|
19.73%
|
|
|
0.04
|
0.04
|
|
|
0.13
|
-20.55
|
-3.95
|
-19.00
|
3.89
|
1.12
|
|
|
1.21
|
1.49
|
1.23
|
2.01
|
1.30
|
1.41
|
2.46
|
|
|
|
3.05
|
2.24
|
1.20
|
1.76
|
3.67
|
16.45
|
83.15
|
|
16.16
|
|
|
5.41
|
188.20
|
4.08
|
|
18.83
|
2.11
|
3.20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19.3%
|
15.87%
|
19.3%
|
48.42%
|
63.51%
|
-1062.87%
|
-33.96%
|
33.97%
|
-158.58%
|
13.63%
|
840.17%
|
-46.77%
|
32.77%
|
-34.93%
|
50%
|
-27.12%
|
7.71%
|
81.05%
|
77.85%
|
|
|
-26%
|
10.52%
|
15.77%
|
42.92%
|
50.13%
|
-409.83%
|
79.61%
|
579.35%
|
-261.85%
|
-8.14%
|
840.17%
|
-77.98%
|
14.86%
|
-54.61%
|
27.55%
|
-67.62%
|
-35.72%
|
36.28%
|
1.15%
|
|
|
-16.00
|
6.49
|
10.13
|
27.00
|
23.22
|
10.02
|
-10.92
|
-14.66
|
-21.23
|
-2.00
|
-31.17
|
-13.94
|
3.78
|
-11.23
|
6.99
|
-12.15
|
-10.03
|
11.30
|
0.23
|
|
|
-26.00
|
10.52
|
15.77
|
42.92
|
50.13
|
-409.83
|
79.61
|
579.35
|
-261.85
|
-8.14
|
840.17
|
-77.98
|
14.86
|
-54.61
|
27.55
|
-67.62
|
-35.72
|
36.28
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.60
|
1.80
|
1.80
|
1.80
|
1.80
|
1.90
|
2.80
|
2.80
|
1.80
|
1.90
|
2.20
|
2.80
|
2.80
|
2.80
|
2.80
|
2.80
|
2.70
|
1.80
|
1.80
|
|
|
€
10K
|
€
18K
|
€
14K
|
€
14K
|
€
11K
|
€
5K
|
€
8K
|
€
7K
|
€
12K
|
€
5K
|
€
19K
|
€
19K
|
€
29K
|
€
18K
|
€
16K
|
€
14K
|
€
11K
|
€
9K
|
€
11K
|