P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
54K
|
€
68K
|
€
130K
|
€
62K
|
€
85K
|
€
104K
|
€
164K
|
€
166K
|
€
151K
|
€
140K
|
€
143K
|
€
103K
|
€
81K
|
€
102K
|
€
63K
|
€
19K
|
€
5K
|
€
7K
|
€
-14K
|
|
|
€
-20K
|
€
6K
|
€
-3K
|
€
32K
|
€
-36K
|
€
-20K
|
€
-3K
|
€
39K
|
€
58K
|
€
16K
|
€
234
|
€
4K
|
€
-30K
|
€
-33K
|
€
25K
|
€
-2K
|
€
-11K
|
€
-9K
|
€
79
|
€
1K
|
|
|
€
83K
|
€
103K
|
€
98K
|
€
100K
|
€
68K
|
€
104K
|
€
124K
|
€
126K
|
€
87K
|
€
29K
|
€
13K
|
€
13K
|
€
8K
|
€
39K
|
€
72K
|
€
47K
|
€
50K
|
€
61K
|
€
70K
|
€
70K
|
|
|
0.80
|
0.80
|
|
1.80
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
1.80
|
1.00
|
1.00
|
|
|
|
|
|
|
|
€
4K
|
€
8K
|
€
5K
|
€
41K
|
€
3K
|
€
5K
|
€
10K
|
€
77K
|
€
78K
|
€
53K
|
€
32K
|
€
45K
|
€
17K
|
€
17K
|
€
69K
|
€
42K
|
€
14K
|
€
6K
|
€
9K
|
€
3K
|
|
|
€
1K
|
-
|
€
1K
|
€
3K
|
€
2K
|
€
4K
|
€
29K
|
€
22K
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|
€
6K
|
€
3K
|
€
8K
|
€
7K
|
€
3K
|
|
|
|
|
|
€
2K
|
€
1K
|
-
|
€
1K
|
€
2K
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
|
|
€
2K
|
|
|
|
€
685
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
3K
|
€
-373
|
€
33K
|
€
-31K
|
€
-14K
|
€
4K
|
€
66K
|
€
69K
|
€
49K
|
€
44K
|
€
55K
|
€
24K
|
€
22K
|
€
83K
|
€
57K
|
€
18K
|
€
5K
|
€
6K
|
€
-15K
|
|
|
€
-20K
|
€
2K
|
€
-2K
|
€
33K
|
€
-36K
|
€
-19K
|
€
-1K
|
€
61K
|
€
63K
|
€
20K
|
€
5K
|
€
11K
|
€
-22K
|
€
-24K
|
€
37K
|
€
11K
|
€
-1K
|
€
2K
|
€
4K
|
€
-15K
|
|
|
€
-20K
|
€
6K
|
€
-3K
|
€
32K
|
€
-36K
|
€
-20K
|
€
-3K
|
€
39K
|
€
58K
|
€
16K
|
€
234
|
€
4K
|
€
-30K
|
€
-33K
|
€
25K
|
€
-2K
|
€
-11K
|
€
-9K
|
€
79
|
€
1K
|
|
|
€
0
|
€
0
|
-
|
€
9K
|
|
|
€
0
|
-
|
€
24K
|
€
1K
|
€
0
|
-
|
-
|
€
0
|
€
3K
|
-
|
€
29K
|
€
274K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
50K
|
€
51K
|
€
73K
|
€
54K
|
€
62K
|
€
38K
|
€
85K
|
€
32K
|
€
15K
|
€
18K
|
€
11K
|
€
8K
|
€
14K
|
€
36K
|
€
54K
|
€
24K
|
€
33K
|
€
15K
|
€
25K
|
|
|
€
-17K
|
€
7K
|
€
-865
|
€
33K
|
€
-32K
|
€
-15K
|
€
3K
|
€
45K
|
€
64K
|
€
46K
|
€
40K
|
€
48K
|
€
15K
|
€
13K
|
€
71K
|
€
44K
|
€
8K
|
€
-6K
|
€
3K
|
€
1K
|
|
|
€
79K
|
€
98K
|
€
91K
|
€
92K
|
€
68K
|
€
100K
|
€
120K
|
€
122K
|
€
81K
|
€
27K
|
€
-17K
|
€
-38K
|
€
-44K
|
€
-19K
|
€
8K
|
€
-22K
|
€
-23K
|
€
41K
|
€
88K
|
€
92K
|
|
|
4.21
|
6.07
|
3.64
|
3.80
|
3.12
|
4.04
|
2.18
|
3.66
|
3.23
|
1.78
|
0.73
|
0.59
|
0.56
|
0.70
|
1.11
|
0.80
|
0.70
|
5.45
|
3.80
|
3.56
|
|
|
4.09
|
7.21
|
3.86
|
3.85
|
2.86
|
4.00
|
2.03
|
3.40
|
2.97
|
1.43
|
0.51
|
0.50
|
0.42
|
0.55
|
0.99
|
0.77
|
0.66
|
5.45
|
3.77
|
3.56
|
|
|
4.60
|
7.19
|
4.08
|
4.19
|
3.31
|
4.29
|
2.18
|
3.66
|
3.23
|
1.78
|
0.73
|
0.59
|
0.56
|
0.70
|
1.11
|
0.80
|
0.70
|
5.45
|
3.80
|
3.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
122K
|
€
132K
|
€
133K
|
€
100K
|
€
137K
|
€
231K
|
€
182K
|
€
138K
|
€
64K
|
€
77K
|
€
124K
|
€
165K
|
€
201K
|
€
287K
|
€
334K
|
€
346K
|
€
333K
|
€
130K
|
€
128K
|
|
|
€
25K
|
€
19K
|
€
34K
|
€
33K
|
€
32K
|
€
33K
|
€
107K
|
€
56K
|
€
51K
|
€
35K
|
€
64K
|
€
111K
|
€
157K
|
€
162K
|
€
215K
|
€
287K
|
€
296K
|
€
272K
|
€
61K
|
€
59K
|
|
|
€
23K
|
€
16K
|
€
31K
|
€
30K
|
€
30K
|
€
31K
|
€
101K
|
€
46K
|
€
37K
|
€
35K
|
€
64K
|
€
93K
|
€
98K
|
€
64K
|
€
77K
|
€
111K
|
€
76K
|
€
9K
|
€
31K
|
€
36K
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
14K
|
|
|
€
18K
|
€
58K
|
€
98K
|
€
138K
|
€
176K
|
€
219K
|
€
263K
|
€
29K
|
€
23K
|
|
|
76.97%
|
84.23%
|
73.96%
|
75.39%
|
67.91%
|
76.12%
|
53.7%
|
69.44%
|
63.1%
|
45.14%
|
16.92%
|
10.28%
|
5.08%
|
19.32%
|
25.17%
|
14.15%
|
14.38%
|
18.24%
|
53.54%
|
54.26%
|
|
|
|
|
|
|
|
|
0.04
|
0.08
|
0.17
|
|
|
1.45
|
6.94
|
2.53
|
1.91
|
3.73
|
4.42
|
4.33
|
0.42
|
0.32
|
|
|
|
5.55
|
|
0.98
|
|
|
28.68
|
0.84
|
0.74
|
0.72
|
1.44
|
2.00
|
6.62
|
7.34
|
2.60
|
5.03
|
16.39
|
59.79
|
9.78
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-21.09%
|
7.11%
|
-0.89%
|
32.67%
|
-46.77%
|
-14.08%
|
2.11%
|
35.3%
|
73.07%
|
158.03%
|
306.67%
|
380.56%
|
182.9%
|
32.57%
|
98.34%
|
92.67%
|
16.58%
|
-10.4%
|
3.91%
|
2.13%
|
|
|
-24.77%
|
5.4%
|
-2.7%
|
32.29%
|
-53.6%
|
-18.81%
|
-2.09%
|
31.03%
|
66.65%
|
55.42%
|
1.81%
|
34.15%
|
-363.45%
|
-86.22%
|
34.66%
|
-5.14%
|
-22.27%
|
-14.76%
|
0.11%
|
2.13%
|
|
|
-19.07
|
4.55
|
-2.00
|
24.34
|
-36.40
|
-14.32
|
-1.12
|
21.54
|
42.06
|
25.02
|
0.31
|
3.51
|
-18.46
|
-16.66
|
8.72
|
-0.73
|
-3.20
|
-2.69
|
0.06
|
1.16
|
|
|
-24.77
|
5.40
|
-2.70
|
32.29
|
-53.60
|
-18.81
|
-2.09
|
31.03
|
66.65
|
55.42
|
1.81
|
34.15
|
-363.45
|
-86.22
|
34.66
|
-5.14
|
-22.27
|
-14.76
|
0.11
|
2.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.80
|
0.80
|
|
1.80
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
1.80
|
1.00
|
1.00
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
|
€
658
|
€
1K
|
-
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
838
|
|
|
€
2K
|
|
|
|
|
|