PL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
194K
|
€
212K
|
€
213K
|
€
176K
|
€
135K
|
€
107K
|
€
126K
|
€
164K
|
|
|
|
|
|
|
|
€
669K
|
€
685K
|
€
696K
|
€
763K
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
2K
|
€
2K
|
€
-5K
|
€
-3K
|
€
3K
|
€
708
|
€
449
|
€
3K
|
€
2K
|
€
14K
|
€
5K
|
€
4K
|
€
9K
|
€
4K
|
€
8K
|
|
|
€
235K
|
€
229K
|
€
223K
|
€
217K
|
€
213K
|
€
211K
|
€
209K
|
€
214K
|
€
217K
|
€
214K
|
€
213K
|
€
213K
|
€
210K
|
€
209K
|
€
166K
|
€
161K
|
€
157K
|
€
148K
|
€
144K
|
|
|
1,70
|
2,70
|
3,70
|
3,70
|
4,70
|
3,70
|
3,90
|
4,50
|
4,90
|
5,30
|
5,30
|
5,30
|
5,90
|
9,40
|
13,50
|
14,30
|
14,70
|
15,20
|
17,50
|
|
|
€
20K
|
€
20K
|
€
21K
|
€
19K
|
€
14K
|
€
15K
|
€
10K
|
€
10K
|
€
40K
|
€
39K
|
€
38K
|
€
33K
|
€
39K
|
€
71K
|
€
79K
|
€
8K
|
€
20K
|
€
18K
|
€
30K
|
|
|
|
|
€
546
|
€
2K
|
€
1K
|
|
|
|
€
4K
|
€
8K
|
€
8K
|
€
5K
|
€
6K
|
€
20K
|
€
26K
|
€
24K
|
€
39K
|
€
27K
|
€
32K
|
|
|
€
16K
|
€
23K
|
€
24K
|
€
20K
|
€
19K
|
€
13K
|
€
15K
|
€
16K
|
€
16K
|
€
25K
|
€
30K
|
€
34K
|
€
24K
|
€
43K
|
€
58K
|
€
72K
|
€
67K
|
€
67K
|
€
74K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
10K
|
€
8K
|
€
4K
|
€
5K
|
€
-2K
|
€
-340
|
€
8K
|
€
12K
|
€
11K
|
€
5K
|
€
9K
|
€
28K
|
€
28K
|
€
3K
|
€
15K
|
€
17K
|
€
35K
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
3K
|
€
3K
|
€
-4K
|
€
-2K
|
€
7K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
22K
|
€
8K
|
€
-3K
|
€
13K
|
€
12K
|
€
10K
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
2K
|
€
2K
|
€
-5K
|
€
-3K
|
€
3K
|
€
708
|
€
449
|
€
3K
|
€
2K
|
€
14K
|
€
5K
|
€
4K
|
€
9K
|
€
4K
|
€
8K
|
|
|
€
0
|
€
904
|
-
|
€
0
|
€
0
|
-
|
€
-2K
|
€
2K
|
€
-18K
|
€
0
|
€
9K
|
€
34K
|
-
|
€
0
|
€
0
|
€
0
|
€
20K
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
12K
|
€
6K
|
€
7K
|
€
8K
|
€
10K
|
€
507
|
€
31K
|
€
12K
|
€
15K
|
€
8K
|
€
19K
|
€
5K
|
€
2K
|
€
65K
|
€
15K
|
€
59K
|
€
131K
|
€
50K
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
2K
|
€
4K
|
€
-3K
|
€
-666
|
€
5K
|
€
10K
|
€
9K
|
€
6K
|
€
7K
|
€
20K
|
€
25K
|
€
10K
|
€
11K
|
€
10K
|
€
33K
|
|
|
€
232K
|
€
226K
|
€
221K
|
€
215K
|
€
209K
|
€
207K
|
€
203K
|
€
206K
|
€
210K
|
€
188K
|
€
180K
|
€
179K
|
€
206K
|
€
198K
|
€
144K
|
€
133K
|
€
124K
|
€
133K
|
€
124K
|
|
|
11,68
|
7,84
|
7,62
|
6,39
|
7,53
|
9,56
|
7,59
|
8,61
|
8,48
|
5,86
|
5,31
|
5,29
|
7,66
|
1,91
|
2,15
|
1,32
|
1,59
|
1,35
|
1,12
|
|
|
12,59
|
8,19
|
9,17
|
7,51
|
8,35
|
9,77
|
7,59
|
8,61
|
8,48
|
5,86
|
5,31
|
5,29
|
7,66
|
1,92
|
2,15
|
1,34
|
1,59
|
1,50
|
1,12
|
|
|
12,12
|
8,01
|
8,33
|
6,90
|
7,92
|
9,66
|
7,59
|
8,61
|
8,48
|
5,86
|
5,31
|
5,29
|
7,66
|
1,92
|
2,15
|
1,33
|
1,59
|
1,42
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256K
|
€
262K
|
€
256K
|
€
257K
|
€
245K
|
€
235K
|
€
240K
|
€
241K
|
€
245K
|
€
253K
|
€
255K
|
€
255K
|
€
241K
|
€
425K
|
€
291K
|
€
578K
|
€
367K
|
€
524K
|
€
1,15M
|
|
|
€
22K
|
€
33K
|
€
33K
|
€
40K
|
€
32K
|
€
24K
|
€
31K
|
€
27K
|
€
28K
|
€
39K
|
€
42K
|
€
42K
|
€
31K
|
€
217K
|
€
125K
|
€
417K
|
€
210K
|
€
376K
|
€
1,00M
|
|
|
€
21K
|
€
32K
|
€
31K
|
€
37K
|
€
31K
|
€
24K
|
€
31K
|
€
27K
|
€
28K
|
€
39K
|
€
42K
|
€
42K
|
€
31K
|
€
217K
|
€
125K
|
€
414K
|
€
210K
|
€
358K
|
€
1,00M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,53%
|
87,38%
|
86,99%
|
84,50%
|
86,89%
|
89,72%
|
87,17%
|
88,79%
|
88,53%
|
84,69%
|
83,64%
|
83,55%
|
87,17%
|
49,03%
|
57,07%
|
27,83%
|
42,79%
|
28,21%
|
12,51%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,49
|
3,63
|
3,34
|
4,76
|
8,12
|
5,08
|
|
|
3,40
|
3,14
|
3,86
|
7,72
|
3,32
|
7,74
|
4,45
|
142,36
|
14,32
|
21,89
|
28,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,45%
|
2,58%
|
2,83%
|
2,46%
|
1,12%
|
1,99%
|
-1,49%
|
-0,31%
|
2,23%
|
4,74%
|
4,14%
|
2,72%
|
3,56%
|
9,51%
|
15,27%
|
5,97%
|
6,93%
|
6,50%
|
22,95%
|
|
|
2,37%
|
2,57%
|
2,60%
|
2,10%
|
0,75%
|
0,94%
|
-2,49%
|
-1,24%
|
1,44%
|
0,33%
|
0,21%
|
1,18%
|
0,78%
|
6,71%
|
3,00%
|
2,34%
|
6,00%
|
2,70%
|
5,69%
|
|
|
2,17
|
2,25
|
2,26
|
1,78
|
0,66
|
0,84
|
-2,17
|
-1,10
|
1,28
|
0,28
|
0,18
|
0,99
|
0,68
|
3,29
|
1,71
|
0,65
|
2,57
|
0,76
|
0,71
|
|
|
2,37
|
2,57
|
2,60
|
2,10
|
0,75
|
0,94
|
-2,49
|
-1,24
|
1,44
|
0,33
|
0,21
|
1,18
|
0,78
|
6,71
|
3,00
|
2,34
|
6,00
|
2,70
|
5,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,26
|
0,04
|
|
2,64
|
2,37
|
64,35
|
67,69
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,26
|
0,04
|
|
2,64
|
2,37
|
64,35
|
67,69
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70
|
2,70
|
3,70
|
3,70
|
4,70
|
3,70
|
3,90
|
4,50
|
4,90
|
5,30
|
5,30
|
5,30
|
5,90
|
9,40
|
13,50
|
14,30
|
14,70
|
15,20
|
17,50
|
|
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|