PH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-10K
|
€
-9K
|
€
-11K
|
|
|
|
|
|
|
€
-19K
|
€
-19K
|
€
-20K
|
€
-21K
|
€
-18K
|
€
-16K
|
€
-19K
|
€
-18K
|
€
-27K
|
€
-34K
|
€
-71K
|
€
-79K
|
€
-1.36M
|
|
|
€
-1.42M
|
€
-1.40M
|
€
-1.38M
|
€
-1.36M
|
€
-1.34M
|
€
-1.32M
|
€
-1.31M
|
€
-1.29M
|
€
-1.27M
|
€
-1.24M
|
€
-1.21M
|
€
-1.14M
|
€
-1.06M
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
883
|
€
4K
|
€
103K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-7K
|
€
-8K
|
€
-10K
|
€
-7K
|
€
-7K
|
€
-11K
|
€
-10K
|
€
-12K
|
€
-26K
|
€
-70K
|
€
-23K
|
€
-1.09M
|
|
|
€
-6K
|
€
-7K
|
€
-8K
|
€
-10K
|
€
-7K
|
€
-7K
|
€
-11K
|
€
-10K
|
€
-20K
|
€
-28K
|
€
-81K
|
€
-56K
|
€
-1.11M
|
|
|
€
-19K
|
€
-19K
|
€
-20K
|
€
-21K
|
€
-18K
|
€
-16K
|
€
-19K
|
€
-18K
|
€
-27K
|
€
-34K
|
€
-71K
|
€
-79K
|
€
-1.36M
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
-282
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
75
|
€
9K
|
€
3K
|
€
2K
|
€
6K
|
€
10K
|
€
7K
|
|
|
|
|
|
|
|
€
-19K
|
€
-19K
|
€
-20K
|
€
-21K
|
€
-18K
|
€
-16K
|
€
-19K
|
€
-18K
|
€
-19K
|
€
-32K
|
€
-60K
|
€
-45K
|
€
-1.27M
|
|
|
€
-1.35M
|
€
-1.33M
|
€
-1.31M
|
€
-1.29M
|
€
-1.27M
|
€
-1.25M
|
€
-1.24M
|
€
-1.22M
|
€
-1.20M
|
€
-1.18M
|
€
-1.16M
|
€
-1.10M
|
€
-1.06M
|
|
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
0.00
|
0.01
|
0.01
|
0.04
|
0.38
|
|
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
0.00
|
0.01
|
0.01
|
0.03
|
0.41
|
|
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
0.00
|
0.01
|
0.01
|
0.04
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
75
|
€
9K
|
€
3K
|
€
2K
|
€
7K
|
€
11K
|
€
7K
|
€
19
|
€
20K
|
€
29K
|
€
81K
|
€
710K
|
|
|
€
1.36M
|
€
1.33M
|
€
1.32M
|
€
1.30M
|
€
1.27M
|
€
1.26M
|
€
1.25M
|
€
1.23M
|
€
1.20M
|
€
1.19M
|
€
1.17M
|
€
1.15M
|
€
1.70M
|
|
|
€
1.36M
|
€
1.33M
|
€
1.30M
|
€
1.28M
|
€
1.27M
|
€
1.26M
|
€
1.23M
|
€
1.21M
|
€
1.19M
|
€
1.19M
|
€
1.11M
|
€
1.12M
|
€
1.61M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-31984.81%
|
-1875531.7%
|
-16008.49%
|
-50188.44%
|
-71791.29%
|
-19796.46%
|
-12078.49%
|
-17234.99%
|
-6716793.33%
|
-6181.65%
|
-4152.1%
|
-1410.26%
|
-148.95%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.79
|
-14.47
|
-8.03
|
-175.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.37%
|
1.37%
|
1.43%
|
1.55%
|
1.32%
|
1.19%
|
1.44%
|
1.37%
|
1.51%
|
2.56%
|
4.99%
|
3.97%
|
119.85%
|
|
|
1.37%
|
1.37%
|
1.43%
|
1.55%
|
1.32%
|
1.19%
|
1.44%
|
1.37%
|
2.15%
|
2.73%
|
5.9%
|
6.93%
|
128.35%
|
|
|
-438.01
|
-25,777.90
|
-228.84
|
-779.74
|
-948.47
|
-235.09
|
-173.36
|
-236.12
|
-144,659.84
|
-168.80
|
-244.90
|
-97.69
|
-191.18
|
|
|
1.37
|
1.37
|
1.43
|
1.55
|
1.32
|
1.19
|
1.44
|
1.37
|
2.15
|
2.73
|
5.90
|
6.93
|
128.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93.29
|
71.54
|
15.26
|
|
|
|
|
|
|
|
|
|
|
|
790.02
|
165.43
|
58.32
|
43.63
|
|
|
|
|
|
|
|
|
|
|
|
|
93.29
|
71.54
|
15.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.97
|
2.92
|
|
|
|
|
|
|
|
|
|
|
|
|
2.31
|
8.28
|
250.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
3.70
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|