P-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
963K
|
€
876K
|
€
1,07M
|
€
1,04M
|
€
994K
|
€
743K
|
€
738K
|
€
969K
|
€
849K
|
€
389K
|
€
556K
|
€
686K
|
€
616K
|
€
788K
|
€
666K
|
€
1,16M
|
€
1,24M
|
€
644K
|
|
|
€
-106K
|
€
-44K
|
€
83K
|
€
94K
|
€
147K
|
€
8K
|
€
-91K
|
€
98K
|
€
61K
|
€
-939K
|
€
-107K
|
€
17K
|
€
-122K
|
€
39K
|
€
-123K
|
€
-168K
|
€
190K
|
€
-583K
|
|
|
€
2,05M
|
€
2,16M
|
€
2,20M
|
€
2,12M
|
€
2,02M
|
€
1,88M
|
€
1,87M
|
€
1,96M
|
€
1,86M
|
€
1,22M
|
€
1,31M
|
€
107K
|
€
90K
|
€
212K
|
€
173K
|
€
295K
|
€
463K
|
€
273K
|
|
|
10
|
10
|
10
|
8,80
|
9,30
|
8,40
|
9,10
|
8,40
|
8,40
|
7,50
|
8
|
7,90
|
10
|
10,80
|
10,80
|
11,20
|
11,90
|
15,20
|
|
|
€
143K
|
€
184K
|
€
329K
|
€
335K
|
€
353K
|
€
169K
|
€
154K
|
€
358K
|
€
272K
|
€
52K
|
€
81K
|
€
135K
|
€
27K
|
€
184K
|
€
81K
|
€
538K
|
€
594K
|
€
10K
|
|
|
€
35K
|
€
29K
|
€
34K
|
€
33K
|
€
3K
|
€
10K
|
€
6K
|
€
17K
|
€
11K
|
€
12K
|
€
5K
|
€
7K
|
€
12K
|
€
19K
|
€
14K
|
€
13K
|
€
19K
|
€
27K
|
|
|
€
97K
|
€
86K
|
€
92K
|
€
84K
|
€
64K
|
€
55K
|
€
57K
|
€
61K
|
€
57K
|
€
50K
|
€
55K
|
€
57K
|
€
61K
|
€
90K
|
€
88K
|
€
69K
|
€
109K
|
€
107K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
81K
|
€
227K
|
€
253K
|
€
293K
|
€
104K
|
€
87K
|
€
321K
|
€
225K
|
€
-661K
|
€
31K
|
€
147K
|
€
28K
|
€
191K
|
€
90K
|
€
637K
|
€
626K
|
€
-183K
|
|
|
€
-73K
|
€
-16K
|
€
116K
|
€
125K
|
€
177K
|
€
-3K
|
€
-64K
|
€
137K
|
€
98K
|
€
-848K
|
€
-47K
|
€
65K
|
€
-78K
|
€
77K
|
€
-97K
|
€
419K
|
€
396K
|
€
-514K
|
|
|
€
-106K
|
€
-44K
|
€
83K
|
€
94K
|
€
147K
|
€
8K
|
€
-91K
|
€
98K
|
€
61K
|
€
-939K
|
€
-107K
|
€
17K
|
€
-122K
|
€
39K
|
€
-123K
|
€
-168K
|
€
190K
|
€
-583K
|
|
|
€
150K
|
€
110K
|
€
55K
|
€
152K
|
€
160K
|
€
162K
|
€
32K
|
€
153K
|
€
210K
|
€
273K
|
€
1,49M
|
€
58K
|
€
55K
|
€
43K
|
€
71K
|
€
189K
|
€
38K
|
€
271K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
143K
|
€
223K
|
€
98K
|
€
86K
|
€
78K
|
€
90K
|
€
168K
|
€
95K
|
€
70K
|
€
7K
|
€
49K
|
€
42K
|
€
78K
|
€
40K
|
€
70K
|
€
134K
|
€
93K
|
|
|
€
24K
|
€
54K
|
€
194K
|
€
222K
|
€
263K
|
€
115K
|
€
60K
|
€
282K
|
€
188K
|
€
-752K
|
€
-29K
|
€
99K
|
€
-16K
|
€
153K
|
€
64K
|
€
50K
|
€
420K
|
€
-251K
|
|
|
€
236K
|
€
334K
|
€
381K
|
€
302K
|
€
191K
|
€
41K
|
€
43K
|
€
40K
|
€
-49K
|
€
-102K
|
€
1,90M
|
€
1,94M
|
€
1,86M
|
€
1,49M
|
€
1,40M
|
€
1,45M
|
€
1,46M
|
€
-720K
|
|
|
1,42
|
1,78
|
1,83
|
1,59
|
1,41
|
1,09
|
1,12
|
1,08
|
0,90
|
0,83
|
4,31
|
4,34
|
3,91
|
3,59
|
3,48
|
3,99
|
3,35
|
0,66
|
|
|
0,70
|
0,75
|
0,92
|
0,78
|
0,73
|
0,48
|
0,48
|
0,60
|
0,42
|
0,37
|
0,31
|
0,39
|
0,36
|
0,50
|
0,49
|
0,53
|
1,72
|
0,54
|
|
|
1,48
|
1,88
|
1,92
|
1,60
|
1,42
|
1,09
|
1,13
|
1,09
|
0,91
|
0,83
|
4,32
|
4,34
|
3,91
|
3,59
|
3,49
|
4,01
|
3,37
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,83M
|
€
2,77M
|
€
2,84M
|
€
2,87M
|
€
2,68M
|
€
2,47M
|
€
2,33M
|
€
2,59M
|
€
2,53M
|
€
2,49M
|
€
4,38M
|
€
3,02M
|
€
3,02M
|
€
2,64M
|
€
2,62M
|
€
2,70M
|
€
2,89M
|
€
2,41M
|
|
|
€
783K
|
€
617K
|
€
636K
|
€
751K
|
€
661K
|
€
597K
|
€
465K
|
€
631K
|
€
667K
|
€
1,27M
|
€
3,07M
|
€
2,91M
|
€
2,93M
|
€
2,43M
|
€
2,45M
|
€
2,41M
|
€
2,42M
|
€
2,13M
|
|
|
€
544K
|
€
407K
|
€
438K
|
€
509K
|
€
461K
|
€
448K
|
€
359K
|
€
499K
|
€
493K
|
€
590K
|
€
572K
|
€
580K
|
€
640K
|
€
576K
|
€
563K
|
€
481K
|
€
618K
|
€
2,11M
|
|
|
€
216K
|
€
189K
|
€
180K
|
€
237K
|
€
195K
|
€
148K
|
€
102K
|
€
128K
|
€
167K
|
€
673K
|
€
2,50M
|
€
2,33M
|
€
2,29M
|
€
1,85M
|
€
1,88M
|
€
1,92M
|
€
1,80M
|
|
|
|
72,35%
|
77,74%
|
77,56%
|
73,80%
|
75,38%
|
75,85%
|
80,07%
|
75,65%
|
73,61%
|
49,06%
|
29,90%
|
3,55%
|
2,98%
|
8,04%
|
6,60%
|
10,94%
|
16,04%
|
11,34%
|
|
|
0,11
|
0,09
|
0,08
|
0,11
|
0,10
|
0,08
|
0,05
|
0,07
|
0,09
|
0,55
|
1,91
|
21,73
|
25,47
|
8,71
|
10,89
|
6,51
|
3,89
|
|
|
|
13,72
|
7,59
|
2,80
|
2,97
|
2,26
|
5,74
|
5,37
|
1,97
|
2,96
|
|
98,50
|
19,81
|
105,51
|
12,70
|
27,15
|
3,78
|
3,88
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,15%
|
2,50%
|
8,83%
|
10,48%
|
12,99%
|
6,13%
|
3,22%
|
14,39%
|
10,12%
|
-61,68%
|
-2,22%
|
92,43%
|
-18,12%
|
72,14%
|
37,29%
|
17,08%
|
90,70%
|
-92,02%
|
|
|
-5,18%
|
-2,04%
|
3,77%
|
4,43%
|
7,25%
|
0,42%
|
-4,86%
|
4,99%
|
3,30%
|
-77,00%
|
-8,19%
|
15,93%
|
-135,65%
|
18,58%
|
-71,00%
|
-56,78%
|
41,09%
|
-213,56%
|
|
|
-3,74
|
-1,59
|
2,92
|
3,27
|
5,47
|
0,32
|
-3,89
|
3,78
|
2,43
|
-37,78
|
-2,45
|
0,57
|
-4,04
|
1,49
|
-4,68
|
-6,21
|
6,59
|
-24,22
|
|
|
-5,18
|
-2,04
|
3,77
|
4,43
|
7,25
|
0,42
|
-4,86
|
4,99
|
3,30
|
-77,00
|
-8,19
|
15,93
|
-135,65
|
18,58
|
-71,00
|
-56,78
|
41,09
|
-213,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
10
|
10
|
8,80
|
9,30
|
8,40
|
9,10
|
8,40
|
8,40
|
7,50
|
8
|
7,90
|
10
|
10,80
|
10,80
|
11,20
|
11,90
|
15,20
|
|
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
8K
|
€
8K
|
€
6K
|
€
9K
|
€
7K
|