PV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.19M
|
€
4.10M
|
€
3.92M
|
€
3.52M
|
€
3.35M
|
€
3.23M
|
€
3.22M
|
€
3.17M
|
€
2.99M
|
€
2.81M
|
€
2.79M
|
€
2.68M
|
€
2.55M
|
€
2.53M
|
€
2.43M
|
€
2.28M
|
€
2.31M
|
€
2.15M
|
|
|
€
18K
|
€
29K
|
€
17K
|
€
2K
|
€
43K
|
€
25K
|
€
20K
|
€
38K
|
€
15K
|
€
9K
|
€
7K
|
€
15K
|
€
7K
|
€
10K
|
€
7K
|
€
-4K
|
€
33K
|
€
42K
|
|
|
€
857K
|
€
843K
|
€
814K
|
€
780K
|
€
779K
|
€
736K
|
€
708K
|
€
688K
|
€
651K
|
€
635K
|
€
626K
|
€
619K
|
€
605K
|
€
599K
|
€
605K
|
€
602K
|
€
606K
|
€
577K
|
|
|
47.80
|
45.70
|
47.50
|
46.40
|
44.10
|
53.30
|
53.60
|
52.10
|
46.10
|
53.00
|
53.70
|
52.00
|
49.80
|
48.50
|
45.20
|
44.20
|
48.10
|
42.90
|
|
|
€
115K
|
€
102K
|
€
101K
|
€
92K
|
€
134K
|
€
97K
|
€
90K
|
€
108K
|
€
104K
|
€
66K
|
€
58K
|
€
59K
|
€
58K
|
€
59K
|
€
43K
|
€
36K
|
€
89K
|
€
80K
|
|
|
€
98K
|
€
101K
|
€
98K
|
€
94K
|
€
90K
|
€
81K
|
€
68K
|
€
69K
|
€
71K
|
€
60K
|
€
65K
|
€
64K
|
€
58K
|
€
61K
|
€
62K
|
€
55K
|
€
77K
|
€
45K
|
|
|
€
483K
|
€
521K
|
€
514K
|
€
472K
|
€
313K
|
€
399K
|
€
393K
|
€
394K
|
€
412K
|
€
381K
|
€
365K
|
€
336K
|
€
322K
|
€
315K
|
€
320K
|
€
289K
|
€
309K
|
€
274K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
76K
|
€
75K
|
€
65K
|
€
106K
|
€
70K
|
€
65K
|
€
82K
|
€
57K
|
€
42K
|
€
32K
|
€
32K
|
€
30K
|
€
30K
|
€
16K
|
€
7K
|
€
61K
|
€
53K
|
|
|
€
2K
|
€
1K
|
€
13K
|
€
2K
|
€
49K
|
€
17K
|
€
21K
|
€
36K
|
€
14K
|
€
2K
|
€
-5K
|
€
-8K
|
€
-15K
|
€
-11K
|
€
-23K
|
€
-29K
|
€
26K
|
€
19K
|
|
|
€
18K
|
€
29K
|
€
17K
|
€
2K
|
€
43K
|
€
25K
|
€
20K
|
€
38K
|
|
€
9K
|
€
7K
|
€
15K
|
€
7K
|
|
|
|
|
|
|
|
€
73K
|
€
141K
|
€
94K
|
€
64K
|
€
73K
|
€
43K
|
€
50K
|
€
29K
|
€
69K
|
€
57K
|
€
39K
|
€
51K
|
€
43K
|
€
18K
|
€
65K
|
€
39K
|
€
35K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.00M
|
€
1.79M
|
€
1.64M
|
€
1.49M
|
€
1.24M
|
€
1.24M
|
€
1.16M
|
€
1.03M
|
€
1.12M
|
€
1.04M
|
€
694K
|
€
689K
|
€
367K
|
€
282K
|
€
354K
|
€
262K
|
€
202K
|
€
580K
|
|
|
€
109K
|
€
103K
|
€
80K
|
€
65K
|
€
100K
|
€
78K
|
€
64K
|
€
84K
|
€
102K
|
€
49K
|
€
43K
|
€
54K
|
€
52K
|
€
51K
|
€
46K
|
€
31K
|
€
68K
|
€
75K
|
|
|
€
1.38M
|
€
1.29M
|
€
1.25M
|
€
1.20M
|
€
1.20M
|
€
1.06M
|
€
949K
|
€
878K
|
€
713K
|
€
682K
|
€
665K
|
€
614K
|
€
568K
|
€
537K
|
€
489K
|
€
490K
|
€
498K
|
€
468K
|
|
|
2.25
|
2.33
|
2.36
|
2.44
|
3.22
|
2.62
|
2.30
|
2.45
|
1.84
|
1.80
|
1.91
|
1.86
|
1.92
|
1.96
|
1.71
|
1.76
|
1.76
|
1.82
|
|
|
3.38
|
2.44
|
3.84
|
4.02
|
3.74
|
3.55
|
2.78
|
2.68
|
3.01
|
3.03
|
3.37
|
4.20
|
3.40
|
2.33
|
3.02
|
3.05
|
2.14
|
4.70
|
|
|
2.70
|
2.38
|
2.93
|
3.03
|
3.46
|
3.02
|
2.52
|
2.56
|
2.28
|
2.26
|
2.44
|
2.58
|
2.45
|
2.13
|
2.18
|
2.23
|
1.94
|
2.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.73M
|
€
2.53M
|
€
2.36M
|
€
2.19M
|
€
1.90M
|
€
1.86M
|
€
1.84M
|
€
1.64M
|
€
1.73M
|
€
1.67M
|
€
1.52M
|
€
1.45M
|
€
1.30M
|
€
1.21M
|
€
1.32M
|
€
1.25M
|
€
1.26M
|
€
1.14M
|
|
|
€
1.11M
|
€
975K
|
€
918K
|
€
839K
|
€
548K
|
€
666K
|
€
744K
|
€
624K
|
€
872K
|
€
873K
|
€
760K
|
€
717K
|
€
620K
|
€
560K
|
€
690K
|
€
647K
|
€
653K
|
€
567K
|
|
|
€
920K
|
€
952K
|
€
739K
|
€
669K
|
€
502K
|
€
569K
|
€
667K
|
€
580K
|
€
685K
|
€
677K
|
€
574K
|
€
517K
|
€
484K
|
€
515K
|
€
540K
|
€
509K
|
€
595K
|
€
393K
|
|
|
|
|
€
3K
|
€
6K
|
€
9K
|
€
12K
|
€
15K
|
€
18K
|
€
21K
|
€
24K
|
€
27K
|
|
|
|
|
|
|
|
|
|
31.37%
|
33.28%
|
34.46%
|
35.54%
|
40.94%
|
39.52%
|
38.55%
|
42.05%
|
37.57%
|
37.94%
|
41.05%
|
42.57%
|
46.6%
|
49.46%
|
45.95%
|
48.21%
|
48.14%
|
50.42%
|
|
|
|
|
0.00
|
0.01
|
0.01
|
0.02
|
0.02
|
0.03
|
0.03
|
0.04
|
0.04
|
|
|
|
|
|
|
|
|
|
11.89
|
12.81
|
12.16
|
12.85
|
5.18
|
9.53
|
11.53
|
7.60
|
15.29
|
20.71
|
24.02
|
22.59
|
20.68
|
18.45
|
43.70
|
93.71
|
10.64
|
10.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.76%
|
12.24%
|
9.79%
|
8.28%
|
12.86%
|
10.6%
|
9.05%
|
12.2%
|
15.66%
|
7.73%
|
6.88%
|
8.8%
|
8.67%
|
8.57%
|
7.64%
|
5.22%
|
11.22%
|
13.08%
|
|
|
2.09%
|
3.39%
|
2.12%
|
0.21%
|
5.57%
|
3.44%
|
2.86%
|
5.53%
|
2.27%
|
1.42%
|
1.09%
|
2.35%
|
1.24%
|
1.64%
|
1.23%
|
-0.73%
|
5.44%
|
7.22%
|
|
|
0.66
|
1.13
|
0.73
|
0.07
|
2.28
|
1.36
|
1.10
|
2.33
|
0.85
|
0.54
|
0.45
|
1.00
|
0.58
|
0.81
|
0.56
|
-0.35
|
2.62
|
3.64
|
|
|
2.09
|
3.39
|
2.12
|
0.21
|
5.57
|
3.44
|
2.86
|
5.53
|
2.27
|
1.42
|
1.09
|
2.35
|
1.24
|
1.64
|
1.23
|
-0.73
|
5.44
|
7.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
386,575.00
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
386,575.00
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.80
|
45.70
|
47.50
|
46.40
|
44.10
|
53.30
|
53.60
|
52.10
|
46.10
|
53.00
|
53.70
|
52.00
|
49.80
|
48.50
|
45.20
|
44.20
|
48.10
|
42.90
|
|
|
€
10K
|
€
11K
|
€
11K
|
€
10K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|