P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
202K
|
€
195K
|
|
|
|
|
|
|
|
€
193K
|
€
194K
|
€
195K
|
€
194K
|
€
201K
|
€
173K
|
€
141K
|
€
193K
|
€
117K
|
€
54K
|
|
|
€
20K
|
€
26K
|
€
26K
|
€
56K
|
€
-474
|
€
61K
|
€
57K
|
€
-476K
|
€
60K
|
€
83K
|
€
25K
|
€
49K
|
€
46K
|
€
31K
|
€
39K
|
€
32K
|
€
465K
|
€
43K
|
€
-30K
|
€
-85K
|
|
|
€
407K
|
€
387K
|
€
361K
|
€
335K
|
€
279K
|
€
279K
|
€
219K
|
€
161K
|
€
637K
|
€
578K
|
€
495K
|
€
470K
|
€
421K
|
€
375K
|
€
344K
|
€
305K
|
€
272K
|
€
-192K
|
€
-235K
|
€
-205K
|
|
|
€
124K
|
€
126K
|
€
121K
|
€
138K
|
€
78K
|
€
138K
|
€
135K
|
€
119K
|
€
136K
|
€
155K
|
€
130K
|
€
131K
|
€
129K
|
€
125K
|
€
136K
|
€
115K
|
€
103K
|
€
119K
|
€
71K
|
€
34K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
159K
|
€
153K
|
€
159K
|
€
97K
|
€
159K
|
€
159K
|
€
161K
|
€
161K
|
€
182K
|
€
160K
|
€
162K
|
€
163K
|
€
158K
|
€
176K
|
€
148K
|
€
116K
|
€
169K
|
€
100K
|
€
43K
|
|
|
€
115K
|
€
113K
|
€
107K
|
€
114K
|
€
50K
|
€
111K
|
€
106K
|
€
96K
|
€
100K
|
€
130K
|
€
93K
|
€
122K
|
€
123K
|
€
112K
|
€
124K
|
€
97K
|
€
60K
|
€
138K
|
€
69K
|
€
12K
|
|
|
€
20K
|
€
26K
|
€
26K
|
€
56K
|
€
-474
|
€
61K
|
€
57K
|
€
-476K
|
€
60K
|
€
83K
|
€
25K
|
€
49K
|
€
46K
|
€
31K
|
€
39K
|
€
32K
|
€
465K
|
€
43K
|
€
-30K
|
€
-85K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
929
|
€
9K
|
-
|
-
|
-
|
€
1K
|
€
151K
|
-
|
€
1
|
€
-1
|
€
1
|
€
0
|
€
498K
|
€
0
|
€
0
|
€
-13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
713
|
€
2K
|
€
11K
|
€
1K
|
€
744
|
€
716
|
€
32K
|
€
8K
|
€
12K
|
€
2K
|
€
258K
|
€
5K
|
€
6K
|
€
16K
|
€
21K
|
€
3K
|
€
5K
|
€
186
|
€
4K
|
€
3K
|
|
|
€
61K
|
€
72K
|
€
72K
|
€
101K
|
€
46K
|
€
109K
|
€
111K
|
€
-411K
|
€
120K
|
€
134K
|
€
91K
|
€
89K
|
€
85K
|
€
77K
|
€
91K
|
€
84K
|
€
521K
|
€
74K
|
€
816
|
€
-54K
|
|
|
€
-1.33M
|
€
-1.22M
|
€
-1.13M
|
€
-1.05M
|
€
-994K
|
€
-599K
|
€
-552K
|
€
-519K
|
€
-51K
|
€
15K
|
€
3K
|
€
-142K
|
€
-147K
|
€
-154K
|
€
-156K
|
€
-177K
|
€
-195K
|
€
-154K
|
€
-169K
|
€
-113K
|
|
|
0.54
|
0.54
|
0.52
|
0.48
|
0.45
|
0.63
|
0.59
|
0.46
|
0.88
|
1.11
|
1.01
|
0.10
|
0.10
|
0.09
|
0.12
|
0.02
|
0.03
|
0.02
|
0.02
|
0.12
|
|
|
0.54
|
0.54
|
0.52
|
0.48
|
0.45
|
0.63
|
0.59
|
0.47
|
0.88
|
1.11
|
1.01
|
0.10
|
0.10
|
0.09
|
0.12
|
0.02
|
0.03
|
0.02
|
0.02
|
0.12
|
|
|
0.54
|
0.54
|
0.52
|
0.48
|
0.45
|
0.63
|
0.59
|
0.47
|
0.88
|
1.11
|
1.05
|
0.10
|
0.10
|
0.09
|
0.12
|
0.02
|
0.03
|
0.02
|
0.02
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.53M
|
€
3.44M
|
€
3.30M
|
€
3.07M
|
€
2.95M
|
€
2.86M
|
€
2.67M
|
€
2.39M
|
€
2.48M
|
€
2.25M
|
€
2.47M
|
€
1.77M
|
€
1.81M
|
€
1.85M
|
€
1.90M
|
€
1.93M
|
€
1.99M
|
€
1.54M
|
€
1.57M
|
€
1.62M
|
|
|
€
3.12M
|
€
3.05M
|
€
2.94M
|
€
2.74M
|
€
2.67M
|
€
2.58M
|
€
2.45M
|
€
2.23M
|
€
1.84M
|
€
1.67M
|
€
1.98M
|
€
1.30M
|
€
1.39M
|
€
1.47M
|
€
1.55M
|
€
1.63M
|
€
1.71M
|
€
1.73M
|
€
1.81M
|
€
1.82M
|
|
|
€
2.89M
|
€
2.66M
|
€
2.38M
|
€
2.02M
|
€
1.80M
|
€
1.61M
|
€
1.34M
|
€
966K
|
€
439K
|
€
135K
|
€
305K
|
€
157K
|
€
164K
|
€
170K
|
€
177K
|
€
180K
|
€
200K
|
€
158K
|
€
157K
|
€
129K
|
|
|
€
229K
|
€
395K
|
€
558K
|
€
716K
|
€
870K
|
€
970K
|
€
1.12M
|
€
1.26M
|
€
1.40M
|
€
1.54M
|
€
1.67M
|
€
1.14M
|
€
1.22M
|
€
1.30M
|
€
1.38M
|
€
1.45M
|
€
1.51M
|
€
1.58M
|
€
1.64M
|
€
1.69M
|
|
|
11.54%
|
11.24%
|
10.94%
|
10.9%
|
9.45%
|
9.76%
|
8.18%
|
6.75%
|
25.72%
|
25.67%
|
20.02%
|
26.59%
|
23.28%
|
20.31%
|
18.11%
|
15.77%
|
13.7%
|
-12.47%
|
-14.95%
|
-12.67%
|
|
|
0.56
|
1.02
|
1.55
|
2.14
|
3.12
|
3.47
|
5.11
|
7.82
|
2.20
|
2.66
|
3.38
|
2.43
|
2.91
|
3.47
|
4.01
|
4.75
|
5.56
|
-8.20
|
-6.96
|
-8.26
|
|
|
20.11
|
19.24
|
19.19
|
17.16
|
27.53
|
16.22
|
15.41
|
13.88
|
11.45
|
9.21
|
12.33
|
8.02
|
8.53
|
9.32
|
8.83
|
10.96
|
14.76
|
10.25
|
18.14
|
42.44
|
|
|
|
|
|
1.97
|
1.00
|
2.23
|
2.19
|
2.00
|
2.32
|
2.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.92%
|
18.52%
|
19.87%
|
30.29%
|
16.54%
|
39.16%
|
50.64%
|
-254.87%
|
18.9%
|
23.2%
|
18.49%
|
18.83%
|
20.23%
|
20.54%
|
26.45%
|
27.67%
|
191.3%
|
-38.45%
|
-0.35%
|
26.41%
|
|
|
5.02%
|
6.73%
|
7.22%
|
16.66%
|
-0.17%
|
21.79%
|
26.18%
|
-294.96%
|
9.36%
|
14.37%
|
4.96%
|
10.44%
|
10.87%
|
8.39%
|
11.38%
|
10.66%
|
170.69%
|
-22.25%
|
12.91%
|
41.62%
|
|
|
0.58
|
0.76
|
0.79
|
1.82
|
-0.02
|
2.13
|
2.14
|
-19.90
|
2.41
|
3.69
|
0.99
|
2.78
|
2.53
|
1.70
|
2.06
|
1.68
|
23.39
|
2.77
|
-1.93
|
-5.27
|
|
|
5.02
|
6.73
|
7.22
|
16.66
|
-0.17
|
21.79
|
26.18
|
-294.96
|
9.36
|
14.37
|
4.96
|
10.44
|
10.87
|
8.39
|
11.38
|
10.66
|
170.69
|
-22.25
|
12.91
|
41.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|