P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
306K
|
€
247K
|
€
247K
|
€
273K
|
€
269K
|
€
195K
|
€
396K
|
€
287K
|
€
272K
|
€
293K
|
€
293K
|
€
251K
|
|
|
€
2K
|
€
97K
|
€
-113K
|
€
-442
|
€
7K
|
€
10K
|
€
9K
|
€
8K
|
€
-9K
|
€
-34K
|
€
-10K
|
€
-8K
|
€
2K
|
|
|
€
81K
|
€
79K
|
€
-18K
|
€
95K
|
€
96K
|
€
89K
|
€
79K
|
€
70K
|
€
62K
|
€
71K
|
€
104K
|
€
115K
|
€
122K
|
|
|
4,30
|
4
|
4,80
|
5,60
|
5,40
|
6,20
|
5,90
|
11,30
|
17
|
16,30
|
14,20
|
9,20
|
5,60
|
|
|
€
50K
|
€
124K
|
-
|
€
59K
|
€
77K
|
€
65K
|
€
51K
|
€
123K
|
€
90K
|
€
79K
|
€
95K
|
€
97K
|
€
94K
|
|
|
€
20K
|
€
21K
|
€
22K
|
€
20K
|
€
23K
|
€
20K
|
€
25K
|
€
24K
|
€
14K
|
€
15K
|
€
2K
|
€
5K
|
€
8K
|
|
|
€
21K
|
€
22K
|
€
24K
|
€
17K
|
€
9K
|
€
19K
|
€
6K
|
€
16K
|
€
24K
|
€
23K
|
€
21K
|
€
29K
|
€
21K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
151K
|
€
-13K
|
€
79K
|
€
105K
|
€
87K
|
€
68K
|
€
171K
|
€
125K
|
€
109K
|
€
130K
|
€
132K
|
€
127K
|
|
|
€
536
|
€
86K
|
€
-106K
|
€
12K
|
€
21K
|
€
24K
|
€
12K
|
€
15K
|
€
24K
|
€
10K
|
€
21K
|
€
26K
|
€
22K
|
|
|
€
2K
|
€
97K
|
€
-113K
|
€
-442
|
€
7K
|
€
10K
|
€
9K
|
€
8K
|
€
-9K
|
€
-34K
|
€
-10K
|
€
-8K
|
€
2K
|
|
|
€
14K
|
€
21K
|
€
1K
|
€
-7K
|
€
2K
|
€
404K
|
€
20K
|
€
54K
|
€
19K
|
€
6K
|
€
16K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
341K
|
€
305K
|
€
133K
|
€
95K
|
€
128K
|
€
174K
|
€
98K
|
€
8K
|
€
54K
|
€
29K
|
€
25K
|
€
42K
|
|
|
€
69K
|
€
162K
|
€
-20K
|
€
67K
|
€
90K
|
€
73K
|
€
65K
|
€
164K
|
€
91K
|
€
65K
|
€
98K
|
€
99K
|
€
107K
|
|
|
€
29K
|
€
85K
|
€
-70K
|
€
4K
|
€
-11K
|
€
-30K
|
€
27K
|
€
-13K
|
€
-59K
|
€
-207K
|
€
-206K
|
€
-232K
|
€
-261K
|
|
|
1,05
|
1,15
|
0,90
|
1,01
|
0,98
|
0,95
|
1,05
|
0,97
|
0,85
|
0,65
|
0,65
|
0,61
|
0,61
|
|
|
0,50
|
0,77
|
0,56
|
0,51
|
0,45
|
0,55
|
0,54
|
0,33
|
0,07
|
0,18
|
0,09
|
0,07
|
0,10
|
|
|
1,06
|
1,16
|
0,91
|
1,01
|
0,98
|
0,95
|
1,05
|
0,97
|
0,85
|
0,65
|
0,65
|
0,61
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
823K
|
€
909K
|
€
960K
|
€
900K
|
€
1,02M
|
€
1,11M
|
€
837K
|
€
720K
|
€
672K
|
€
817K
|
€
909K
|
€
1,00M
|
€
1,14M
|
|
|
€
741K
|
€
830K
|
€
977K
|
€
805K
|
€
927K
|
€
1,03M
|
€
758K
|
€
650K
|
€
611K
|
€
746K
|
€
805K
|
€
887K
|
€
1,02M
|
|
|
€
570K
|
€
546K
|
€
723K
|
€
503K
|
€
566K
|
€
594K
|
€
598K
|
€
490K
|
€
389K
|
€
592K
|
€
584K
|
€
603K
|
€
670K
|
|
|
€
168K
|
€
282K
|
€
247K
|
€
301K
|
€
360K
|
€
431K
|
€
159K
|
€
160K
|
€
222K
|
€
154K
|
€
221K
|
€
285K
|
€
346K
|
|
|
9,88%
|
8,69%
|
-1,84%
|
10,57%
|
9,35%
|
7,96%
|
9,43%
|
9,70%
|
9,16%
|
8,65%
|
11,47%
|
11,44%
|
10,71%
|
|
|
2,07
|
3,57
|
-14
|
3,17
|
3,77
|
4,85
|
2,01
|
2,30
|
3,60
|
2,18
|
2,12
|
2,48
|
2,83
|
|
|
11,01
|
5,48
|
|
10,13
|
8,83
|
11,79
|
11,12
|
3,80
|
4,90
|
6,85
|
6,21
|
6,70
|
8,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,00%
|
205,38%
|
112,02%
|
70,05%
|
94,62%
|
82,46%
|
82,52%
|
235,10%
|
148,22%
|
92,31%
|
93,93%
|
86,35%
|
87,68%
|
|
|
2,82%
|
122,32%
|
639,83%
|
-0,46%
|
7,12%
|
11,10%
|
11,52%
|
11,79%
|
-14,69%
|
-47,58%
|
-9,91%
|
-6,68%
|
1,86%
|
|
|
0,28
|
10,63
|
-11,75
|
-0,05
|
0,67
|
0,88
|
1,09
|
1,14
|
-1,35
|
-4,12
|
-1,14
|
-0,76
|
0,20
|
|
|
2,82
|
122,32
|
639,83
|
-0,46
|
7,12
|
11,10
|
11,52
|
11,79
|
-14,69
|
-47,58
|
-9,91
|
-6,68
|
1,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,30
|
4
|
4,80
|
5,60
|
5,40
|
6,20
|
5,90
|
11,30
|
17
|
16,30
|
14,20
|
9,20
|
5,60
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
4K
|