P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
23K
|
€
8K
|
€
11K
|
€
15K
|
€
6K
|
€
14K
|
€
8K
|
€
35K
|
€
34K
|
€
32K
|
€
26K
|
€
27K
|
€
27K
|
€
13K
|
€
17K
|
€
12K
|
€
9K
|
€
13K
|
€
10K
|
|
|
€
4K
|
€
544
|
€
-12K
|
€
-6K
|
€
-257
|
€
-10K
|
€
-2K
|
€
-16K
|
€
9K
|
€
9K
|
€
9K
|
€
4K
|
€
5K
|
€
-20K
|
€
-35K
|
€
-33K
|
€
-32K
|
€
-24K
|
€
-18K
|
€
-20K
|
|
|
€
247K
|
€
243K
|
€
243K
|
€
255K
|
€
261K
|
€
261K
|
€
271K
|
€
273K
|
€
288K
|
€
279K
|
€
270K
|
€
261K
|
€
256K
|
€
251K
|
€
272K
|
€
306K
|
€
339K
|
€
371K
|
€
395K
|
€
413K
|
|
|
€
27K
|
€
25K
|
€
12K
|
€
16K
|
€
21K
|
€
13K
|
€
21K
|
€
16K
|
€
39K
|
€
38K
|
€
36K
|
€
30K
|
€
30K
|
€
29K
|
€
19K
|
€
22K
|
€
24K
|
€
21K
|
€
25K
|
€
23K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
18K
|
€
3K
|
€
7K
|
€
12K
|
€
2K
|
€
11K
|
€
5K
|
€
32K
|
€
30K
|
€
29K
|
€
22K
|
€
23K
|
€
23K
|
€
10K
|
€
11K
|
€
11K
|
€
6K
|
€
9K
|
€
7K
|
|
|
€
5K
|
€
718
|
€
-12K
|
€
-5K
|
€
-127
|
€
-10K
|
€
-1K
|
€
-15K
|
€
9K
|
€
9K
|
€
9K
|
€
4K
|
€
5K
|
€
-20K
|
€
-35K
|
€
-33K
|
€
-32K
|
€
-24K
|
€
-18K
|
€
-20K
|
|
|
€
4K
|
€
544
|
€
-12K
|
€
-6K
|
€
-257
|
€
-10K
|
€
-2K
|
€
-16K
|
€
9K
|
€
9K
|
€
9K
|
€
4K
|
€
5K
|
€
-20K
|
€
-35K
|
€
-33K
|
€
-32K
|
€
-24K
|
€
-18K
|
€
-20K
|
|
|
€
8K
|
€
18K
|
€
27K
|
€
23K
|
€
0
|
€
2K
|
€
59K
|
€
0
|
€
12K
|
€
20K
|
€
22K
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
6K
|
€
135K
|
€
24K
|
€
3K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
24K
|
€
50K
|
€
266
|
€
4K
|
€
136
|
€
1K
|
€
2K
|
€
296
|
€
1K
|
€
710
|
€
1K
|
€
692
|
€
14K
|
€
8K
|
€
9K
|
€
10K
|
€
13K
|
€
7K
|
|
|
€
21K
|
€
18K
|
€
3K
|
€
7K
|
€
11K
|
€
2K
|
€
11K
|
€
4K
|
€
32K
|
€
30K
|
€
29K
|
€
22K
|
€
23K
|
€
23K
|
€
9K
|
€
11K
|
€
11K
|
€
6K
|
€
9K
|
€
6K
|
|
|
€
-323K
|
€
-336K
|
€
-336K
|
€
-312K
|
€
-296K
|
€
-308K
|
€
-307K
|
€
-259K
|
€
-263K
|
€
-283K
|
€
-292K
|
€
-299K
|
€
-321K
|
€
-345K
|
€
-368K
|
€
-374K
|
€
-379K
|
€
-255K
|
€
-236K
|
€
-243K
|
|
|
0,02
|
0,02
|
0,07
|
0,14
|
0
|
0,01
|
0
|
0,01
|
0,01
|
0
|
0,01
|
0
|
0
|
0
|
0,04
|
0,02
|
0,02
|
0,04
|
0,05
|
0,03
|
|
|
0,02
|
0,02
|
0,07
|
0,14
|
0
|
0,01
|
0
|
0,01
|
0,01
|
0
|
0,01
|
0
|
0
|
0
|
0,04
|
0,02
|
0,02
|
0,04
|
0,05
|
0,03
|
|
|
0,02
|
0,02
|
0,07
|
0,14
|
0
|
0,01
|
0
|
0,01
|
0,01
|
0
|
0,01
|
0
|
0
|
0
|
0,04
|
0,02
|
0,02
|
0,04
|
0,05
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
578K
|
€
586K
|
€
604K
|
€
618K
|
€
557K
|
€
572K
|
€
578K
|
€
533K
|
€
553K
|
€
562K
|
€
564K
|
€
560K
|
€
579K
|
€
597K
|
€
654K
|
€
688K
|
€
727K
|
€
636K
|
€
645K
|
€
663K
|
|
|
€
330K
|
€
343K
|
€
361K
|
€
364K
|
€
297K
|
€
312K
|
€
307K
|
€
260K
|
€
265K
|
€
283K
|
€
294K
|
€
300K
|
€
323K
|
€
346K
|
€
382K
|
€
382K
|
€
388K
|
€
265K
|
€
250K
|
€
250K
|
|
|
€
330K
|
€
343K
|
€
361K
|
€
364K
|
€
297K
|
€
312K
|
€
307K
|
€
260K
|
€
264K
|
€
283K
|
€
294K
|
€
300K
|
€
323K
|
€
346K
|
€
382K
|
€
382K
|
€
388K
|
€
265K
|
€
250K
|
€
250K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,85%
|
41,52%
|
40,17%
|
41,22%
|
46,76%
|
45,57%
|
46,84%
|
51,17%
|
52,13%
|
49,63%
|
47,84%
|
46,50%
|
44,29%
|
42,10%
|
41,53%
|
44,49%
|
46,65%
|
58,38%
|
61,29%
|
62,33%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,65
|
18,79
|
123,77
|
54,65
|
25,74
|
159,17
|
28,24
|
57,59
|
8,36
|
9,34
|
10,15
|
13,40
|
13,82
|
14,89
|
40,21
|
35,82
|
34,82
|
44,60
|
27,54
|
37,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,44%
|
7,42%
|
1,14%
|
2,56%
|
4,37%
|
0,69%
|
3,98%
|
1,61%
|
10,99%
|
10,87%
|
10,75%
|
8,58%
|
9,10%
|
9,23%
|
3,49%
|
3,49%
|
3,28%
|
1,59%
|
2,29%
|
1,53%
|
|
|
1,74%
|
0,22%
|
-5,07%
|
-2,19%
|
-0,10%
|
-3,90%
|
-0,59%
|
-5,71%
|
3,22%
|
3,27%
|
3,36%
|
1,63%
|
2,03%
|
-8,13%
|
-12,76%
|
-10,82%
|
-9,44%
|
-6,40%
|
-4,60%
|
-4,93%
|
|
|
0,74
|
0,09
|
-2,04
|
-0,90
|
-0,05
|
-1,78
|
-0,28
|
-2,92
|
1,68
|
1,62
|
1,61
|
0,76
|
0,90
|
-3,42
|
-5,30
|
-4,81
|
-4,41
|
-3,74
|
-2,82
|
-3,07
|
|
|
1,74
|
0,22
|
-5,07
|
-2,19
|
-0,10
|
-3,90
|
-0,59
|
-5,71
|
3,22
|
3,27
|
3,36
|
1,63
|
2,03
|
-8,13
|
-12,76
|
-10,82
|
-9,44
|
-6,40
|
-4,60
|
-4,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|