P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
481K
|
€
435K
|
€
419K
|
€
396K
|
€
720K
|
€
405K
|
€
569K
|
€
485K
|
€
391K
|
€
434K
|
€
400K
|
€
402K
|
€
476K
|
€
719K
|
€
511K
|
€
451K
|
€
336K
|
€
251K
|
€
142K
|
|
|
€
9K
|
€
12K
|
€
25K
|
€
-5K
|
€
243K
|
€
12K
|
€
114K
|
€
4K
|
€
26K
|
€
48K
|
€
929
|
€
-46K
|
€
1.44M
|
€
-588
|
€
151K
|
€
71K
|
€
7K
|
€
4K
|
€
1.01M
|
|
|
€
5.25M
|
€
4.31M
|
€
4.30M
|
€
4.51M
|
€
4.52M
|
€
4.45M
|
€
4.43M
|
€
2.79M
|
€
2.78M
|
€
2.76M
|
€
2.71M
|
€
2.71M
|
€
2.75M
|
€
1.31M
|
€
1.31M
|
€
1.16M
|
€
1.09M
|
€
1.08M
|
€
1.08M
|
|
|
2.40
|
2.00
|
1.40
|
1.40
|
1.60
|
1.40
|
1.60
|
1.90
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
|
|
|
|
|
|
€
476K
|
€
434K
|
€
462K
|
€
428K
|
€
721K
|
€
449K
|
€
555K
|
€
345K
|
€
366K
|
€
390K
|
€
360K
|
€
353K
|
€
456K
|
€
538K
|
€
384K
|
€
336K
|
€
267K
|
€
208K
|
€
172K
|
|
|
€
37K
|
€
3K
|
€
11K
|
€
4K
|
€
65K
|
€
2K
|
€
31K
|
€
4K
|
|
|
|
€
794
|
€
4K
|
€
4K
|
€
11K
|
€
2K
|
€
169
|
€
6K
|
€
34K
|
|
|
€
32K
|
€
27K
|
€
13K
|
€
17K
|
€
18K
|
€
8K
|
€
10K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
291K
|
€
325K
|
€
274K
|
€
617K
|
€
313K
|
€
447K
|
€
325K
|
€
355K
|
€
393K
|
€
361K
|
€
362K
|
€
436K
|
€
698K
|
€
479K
|
€
419K
|
€
324K
|
€
241K
|
€
128K
|
|
|
€
143K
|
€
148K
|
€
142K
|
€
92K
|
€
444K
|
€
128K
|
€
261K
|
€
140K
|
€
171K
|
€
209K
|
€
178K
|
€
175K
|
€
243K
|
€
241K
|
€
373K
|
€
210K
|
€
151K
|
€
96K
|
€
33K
|
|
|
€
9K
|
€
12K
|
€
25K
|
€
-5K
|
€
243K
|
€
12K
|
€
114K
|
€
4K
|
€
26K
|
€
48K
|
€
929
|
€
-46K
|
€
1.44M
|
€
-588
|
€
151K
|
€
71K
|
€
7K
|
€
4K
|
€
1.01M
|
|
|
€
1.14M
|
€
86K
|
€
-177K
|
€
29K
|
|
|
|
€
0
|
€
0
|
€
0
|
€
-2K
|
€
10K
|
€
114K
|
€
2.90M
|
€
12K
|
€
2.04M
|
€
971K
|
€
1.16M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
31K
|
€
10K
|
€
48K
|
€
68K
|
€
86K
|
€
29K
|
€
20K
|
€
5K
|
€
8K
|
€
14K
|
€
12K
|
€
2.00M
|
€
13K
|
€
361K
|
€
262K
|
€
25K
|
€
9K
|
€
6K
|
|
|
€
160K
|
€
156K
|
€
208K
|
€
177K
|
€
416K
|
€
198K
|
€
299K
|
€
189K
|
€
210K
|
€
232K
|
€
185K
|
€
140K
|
€
1.64M
|
€
457K
|
€
265K
|
€
286K
|
€
185K
|
€
155K
|
€
1.12M
|
|
|
€
-1.15M
|
€
-1.46M
|
€
-1.88M
|
€
-2.14M
|
€
-2.50M
|
€
-3.06M
|
€
-3.21M
|
€
-3.44M
|
€
-3.56M
|
€
-3.71M
|
€
-3.88M
|
€
-4.01M
|
€
-3.28M
|
€
-2.47M
|
€
-2.01M
|
€
-2.05M
|
€
-1.18M
|
€
96K
|
€
211K
|
|
|
0.23
|
0.12
|
0.03
|
0.04
|
0.04
|
0.38
|
0.37
|
0.34
|
0.32
|
0.31
|
0.30
|
0.34
|
0.50
|
0.15
|
0.23
|
0.20
|
0.15
|
1.20
|
1.73
|
|
|
0.24
|
0.13
|
0.03
|
0.04
|
0.04
|
0.39
|
0.38
|
0.35
|
0.32
|
0.31
|
0.30
|
0.34
|
0.51
|
0.16
|
0.24
|
0.21
|
0.16
|
1.27
|
1.76
|
|
|
0.87
|
0.78
|
0.59
|
0.53
|
0.45
|
0.59
|
0.58
|
0.54
|
0.51
|
0.50
|
0.48
|
0.51
|
0.50
|
0.16
|
0.23
|
0.20
|
0.16
|
1.23
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.34M
|
€
8.34M
|
€
8.24M
|
€
8.63M
|
€
8.77M
|
€
9.69M
|
€
9.91M
|
€
8.45M
|
€
8.50M
|
€
8.65M
|
€
8.84M
|
€
9.43M
|
€
9.79M
|
€
8.97M
|
€
6.67M
|
€
6.67M
|
€
4.55M
|
€
4.24M
|
€
3.15M
|
|
|
€
4.04M
|
€
3.99M
|
€
3.91M
|
€
4.08M
|
€
4.21M
|
€
5.21M
|
€
5.44M
|
€
5.63M
|
€
5.68M
|
€
5.86M
|
€
6.09M
|
€
6.68M
|
€
7.00M
|
€
7.62M
|
€
5.33M
|
€
5.49M
|
€
3.44M
|
€
3.14M
|
€
2.06M
|
|
|
€
1.46M
|
€
1.63M
|
€
1.89M
|
€
2.17M
|
€
2.53M
|
€
4.84M
|
€
5.05M
|
€
5.18M
|
€
5.19M
|
€
5.31M
|
€
5.49M
|
€
6.00M
|
€
6.45M
|
€
2.87M
|
€
2.57M
|
€
2.52M
|
€
1.37M
|
€
467K
|
€
286K
|
|
|
€
2.55M
|
€
2.33M
|
€
1.97M
|
€
1.84M
|
€
1.63M
|
€
299K
|
€
333K
|
€
393K
|
€
449K
|
€
507K
|
€
568K
|
€
623K
|
€
496K
|
€
4.70M
|
€
2.71M
|
€
2.93M
|
€
2.05M
|
€
2.66M
|
€
1.77M
|
|
|
56.29%
|
51.71%
|
52.16%
|
52.33%
|
51.54%
|
45.89%
|
44.73%
|
32.95%
|
32.75%
|
31.85%
|
30.63%
|
28.72%
|
28.12%
|
14.59%
|
19.62%
|
17.35%
|
23.89%
|
25.49%
|
34.16%
|
|
|
0.49
|
0.54
|
0.46
|
0.41
|
0.36
|
0.07
|
0.08
|
0.14
|
0.16
|
0.18
|
0.21
|
0.23
|
0.18
|
3.59
|
2.07
|
2.53
|
1.88
|
2.46
|
1.65
|
|
|
13.76
|
13.68
|
12.00
|
14.86
|
6.82
|
16.64
|
12.18
|
17.31
|
15.99
|
14.91
|
16.86
|
18.47
|
16.07
|
10.91
|
11.11
|
13.09
|
10.63
|
13.05
|
16.15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.04%
|
3.62%
|
4.83%
|
3.92%
|
9.21%
|
4.45%
|
6.75%
|
6.79%
|
7.55%
|
8.42%
|
6.82%
|
5.19%
|
59.45%
|
34.88%
|
20.24%
|
24.73%
|
17.06%
|
14.37%
|
104.12%
|
|
|
0.16%
|
0.28%
|
0.58%
|
-0.12%
|
5.37%
|
0.28%
|
2.56%
|
0.13%
|
0.94%
|
1.76%
|
0.03%
|
-1.71%
|
52.47%
|
-0.04%
|
11.54%
|
6.12%
|
0.63%
|
0.41%
|
94.24%
|
|
|
0.09
|
0.14
|
0.30
|
-0.06
|
2.77
|
0.13
|
1.15
|
0.04
|
0.31
|
0.56
|
0.01
|
-0.49
|
14.76
|
-0.01
|
2.26
|
1.06
|
0.15
|
0.10
|
32.19
|
|
|
0.16
|
0.28
|
0.58
|
-0.12
|
5.37
|
0.28
|
2.56
|
0.13
|
0.94
|
1.76
|
0.03
|
-1.71
|
52.47
|
-0.04
|
11.54
|
6.12
|
0.63
|
0.41
|
94.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.40
|
2.00
|
1.40
|
1.40
|
1.60
|
1.40
|
1.60
|
1.90
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
|
|
|
|
|
|
€
13K
|
€
14K
|
€
10K
|
€
12K
|
€
11K
|
€
6K
|
€
6K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|