P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.83M
|
€
1.78M
|
€
2.06M
|
€
2.05M
|
€
1.82M
|
€
1.84M
|
€
1.65M
|
€
1.63M
|
€
1.80M
|
€
1.92M
|
€
1.49M
|
€
1.03M
|
€
1.46M
|
€
2.49M
|
€
-2.93M
|
|
|
€
151K
|
€
86K
|
€
342K
|
€
362K
|
€
327K
|
€
329K
|
€
315K
|
€
305K
|
€
601K
|
€
791K
|
€
405K
|
€
-20K
|
€
348K
|
€
1.42M
|
€
-3.63M
|
|
|
€
3.13M
|
€
2.98M
|
€
2.89M
|
€
2.80M
|
€
2.69M
|
€
2.61M
|
€
2.53M
|
€
2.22M
|
€
1.91M
|
€
1.31M
|
€
518K
|
€
114K
|
€
133K
|
€
-214K
|
€
-1.63M
|
|
|
€
1.24M
|
€
1.11M
|
€
1.49M
|
€
1.38M
|
€
1.24M
|
€
1.22M
|
€
1.04M
|
€
1.01M
|
€
1.88M
|
€
1.36M
|
€
1.46M
|
€
908K
|
€
1.00M
|
€
1.71M
|
-
|
|
|
-
|
€
36K
|
€
58K
|
€
99K
|
€
10K
|
|
€
13K
|
€
13K
|
|
|
|
|
€
4K
|
€
40K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
250K
|
€
250K
|
€
250K
|
€
250K
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
73.04%
|
69.04%
|
76.37%
|
76.05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.27M
|
€
1.15M
|
€
1.61M
|
€
1.58M
|
€
1.46M
|
€
1.50M
|
€
1.30M
|
€
1.28M
|
€
1.51M
|
€
1.64M
|
€
1.23M
|
€
832K
|
€
1.26M
|
€
2.43M
|
€
-2.99M
|
|
|
€
237K
|
€
127K
|
€
565K
|
€
547K
|
€
516K
|
€
565K
|
€
433K
|
€
474K
|
€
747K
|
€
969K
|
€
556K
|
€
177K
|
€
609K
|
€
1.80M
|
€
-3.31M
|
|
|
€
151K
|
€
86K
|
€
342K
|
€
362K
|
€
327K
|
€
329K
|
€
315K
|
€
305K
|
€
601K
|
€
791K
|
€
405K
|
€
-20K
|
€
348K
|
€
1.42M
|
€
-3.63M
|
|
|
€
37K
|
€
116K
|
€
177K
|
€
363K
|
€
259K
|
€
162K
|
€
1.14M
|
€
955K
|
€
213K
|
€
1.32M
|
€
95K
|
€
120K
|
€
216K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
562K
|
€
635K
|
€
1.30M
|
€
564K
|
€
465K
|
€
762K
|
€
351K
|
€
680K
|
€
1.42M
|
€
682K
|
€
505K
|
€
1.32M
|
€
334K
|
€
392K
|
€
848K
|
|
|
€
1.19M
|
€
1.11M
|
€
1.39M
|
€
1.39M
|
€
1.28M
|
€
1.26M
|
€
1.18M
|
€
1.11M
|
€
1.36M
|
€
1.47M
|
€
1.07M
|
€
635K
|
€
995K
|
€
2.05M
|
€
-3.32M
|
|
|
€
574K
|
€
-482K
|
€
-477K
|
€
-772K
|
€
-890K
|
€
-993K
|
€
-1.18M
|
€
-555K
|
€
-46K
|
€
-524K
|
€
6K
|
€
-302K
|
€
-144K
|
€
-288K
|
€
-1.98M
|
|
|
1.25
|
0.81
|
0.77
|
0.67
|
0.59
|
0.52
|
0.38
|
0.64
|
0.97
|
0.69
|
1.01
|
0.84
|
0.94
|
0.83
|
0.47
|
|
|
1.90
|
-5.03
|
1.98
|
1.97
|
11.75
|
3.03
|
-19.21
|
108.94
|
2.69
|
1.15
|
1.25
|
0.84
|
0.94
|
0.83
|
0.47
|
|
|
1.51
|
1.94
|
1.11
|
1.00
|
1.11
|
0.89
|
0.77
|
1.28
|
1.43
|
0.86
|
1.11
|
0.84
|
0.94
|
0.83
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.45M
|
€
5.64M
|
€
6.10M
|
€
6.86M
|
€
7.25M
|
€
7.75M
|
€
8.17M
|
€
8.19M
|
€
8.72M
|
€
8.76M
|
€
7.70M
|
€
9.12M
|
€
10.34M
|
€
9.85M
|
€
10.83M
|
|
|
€
2.32M
|
€
2.66M
|
€
3.21M
|
€
4.06M
|
€
4.56M
|
€
5.14M
|
€
5.64M
|
€
5.97M
|
€
6.81M
|
€
7.45M
|
€
7.18M
|
€
9.00M
|
€
10.21M
|
€
10.07M
|
€
12.47M
|
|
|
€
1.92M
|
€
1.08M
|
€
1.47M
|
€
1.54M
|
€
1.13M
|
€
1.21M
|
€
928K
|
€
785K
|
€
1.18M
|
€
1.37M
|
€
698K
|
€
1.92M
|
€
2.45M
|
€
1.67M
|
€
3.74M
|
|
|
-
|
€
94K
|
€
1.09M
|
€
1.75M
|
€
2.42M
|
€
3.08M
|
€
3.75M
|
€
4.41M
|
€
5.07M
|
€
5.74M
|
€
6.41M
|
€
7.08M
|
€
7.76M
|
€
8.39M
|
€
8.73M
|
|
|
57.37%
|
52.8%
|
47.4%
|
40.8%
|
37.06%
|
33.66%
|
30.97%
|
27.07%
|
21.91%
|
14.96%
|
6.73%
|
1.25%
|
1.29%
|
-2.18%
|
-15.08%
|
|
|
0.00
|
0.03
|
0.38
|
0.63
|
0.90
|
1.18
|
1.48
|
1.99
|
2.66
|
4.38
|
12.37
|
62.40
|
58.29
|
-39.13
|
-5.34
|
|
|
1.83
|
2.32
|
1.99
|
2.57
|
3.12
|
3.44
|
4.34
|
4.67
|
4.52
|
4.53
|
5.86
|
10.82
|
8.12
|
4.15
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.96%
|
37.17%
|
47.97%
|
49.84%
|
47.48%
|
48.3%
|
46.72%
|
50.09%
|
71.16%
|
111.93%
|
207.16%
|
559.29%
|
747.97%
|
-954.76%
|
202.95%
|
|
|
4.82%
|
2.9%
|
11.84%
|
12.94%
|
12.19%
|
12.6%
|
12.45%
|
13.77%
|
31.45%
|
60.41%
|
78.1%
|
-17.21%
|
261.17%
|
-662.03%
|
222.37%
|
|
|
2.76
|
1.53
|
5.61
|
5.28
|
4.52
|
4.24
|
3.86
|
3.73
|
6.89
|
9.04
|
5.26
|
-0.21
|
3.36
|
14.41
|
-33.54
|
|
|
4.82
|
2.90
|
11.84
|
12.94
|
12.19
|
12.60
|
12.45
|
13.77
|
31.45
|
60.41
|
78.10
|
-17.21
|
261.17
|
-662.03
|
222.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.46
|
|
3.73
|
4.97
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.46
|
|
3.73
|
4.97
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|