P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-2K
|
€
597K
|
€
-11K
|
€
-46K
|
€
24K
|
€
705K
|
€
899K
|
€
657K
|
€
748K
|
€
597K
|
€
599K
|
€
695K
|
€
413K
|
€
710K
|
€
555K
|
€
508K
|
€
1,06M
|
€
128K
|
€
-893
|
|
|
€
-14K
|
€
10K
|
€
599K
|
€
-7K
|
€
-47K
|
€
-369K
|
€
212K
|
€
315K
|
€
85K
|
€
5K
|
€
-37K
|
€
15K
|
€
2K
|
€
9K
|
€
16K
|
€
7K
|
€
12K
|
€
13K
|
€
33K
|
€
-26K
|
|
|
€
900K
|
€
913K
|
€
904K
|
€
305K
|
€
311K
|
€
359K
|
€
728K
|
€
516K
|
€
201K
|
€
116K
|
€
111K
|
€
148K
|
€
133K
|
€
130K
|
€
121K
|
€
105K
|
€
97K
|
€
85K
|
€
72K
|
€
39K
|
|
|
€
44K
|
€
45K
|
€
684K
|
€
15K
|
€
15K
|
€
17K
|
€
339K
|
€
394K
|
€
198K
|
€
205K
|
€
233K
|
€
426K
|
€
494K
|
€
341K
|
€
512K
|
€
386K
|
€
370K
|
€
767K
|
€
84K
|
€
1K
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
3K
|
€
239
|
|
|
|
€
16K
|
€
44K
|
€
28K
|
€
6K
|
€
85K
|
|
|
|
|
|
|
|
|
|
€
1
|
€
15K
|
€
51K
|
€
50K
|
€
11K
|
€
1K
|
|
|
|
€
72K
|
€
72K
|
€
65K
|
€
93K
|
€
24K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-8K
|
€
597K
|
€
-11K
|
€
-47K
|
€
-369K
|
€
313K
|
€
470K
|
€
239K
|
€
285K
|
€
325K
|
€
597K
|
€
694K
|
€
477K
|
€
705K
|
€
542K
|
€
521K
|
€
997K
|
€
102K
|
€
-2K
|
|
|
€
-16K
|
€
-8K
|
€
597K
|
€
-11K
|
€
-47K
|
€
-369K
|
€
250K
|
€
358K
|
€
128K
|
€
241K
|
€
-16K
|
€
150K
|
€
137K
|
€
138K
|
€
147K
|
€
118K
|
€
172K
|
€
196K
|
€
74K
|
€
-27K
|
|
|
€
-14K
|
€
10K
|
€
599K
|
€
-7K
|
€
-47K
|
€
-369K
|
€
212K
|
€
296K
|
€
85K
|
€
5K
|
€
-37K
|
€
15K
|
€
2K
|
€
9K
|
€
16K
|
€
7K
|
€
12K
|
€
13K
|
€
33K
|
€
-26K
|
|
|
|
|
|
-
|
-
|
€
-785K
|
€
-11K
|
€
6K
|
€
0
|
€
-178K
|
€
65K
|
€
-2,70M
|
€
8K
|
€
15K
|
€
-9K
|
€
3,55M
|
€
165K
|
€
2,56M
|
€
1,46M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
538K
|
€
897K
|
€
447K
|
€
281K
|
€
397K
|
€
212K
|
€
440K
|
€
361K
|
€
243K
|
€
106K
|
€
69K
|
€
46K
|
€
119K
|
€
157K
|
€
13K
|
€
29K
|
€
156K
|
€
17K
|
€
387K
|
|
|
€
-8K
|
€
10K
|
€
599K
|
€
-7K
|
€
-47K
|
€
-369K
|
€
275K
|
€
426K
|
€
154K
|
€
92K
|
€
304K
|
€
462K
|
€
559K
|
€
348K
|
€
575K
|
€
432K
|
€
361K
|
€
814K
|
€
60K
|
€
-375
|
|
|
€
546K
|
€
913K
|
€
904K
|
€
305K
|
€
311K
|
€
357K
|
€
342K
|
€
56K
|
€
-216K
|
€
32K
|
€
-95K
|
€
-174K
|
€
-339K
|
€
-427K
|
€
-612K
|
€
-814K
|
€
-380K
|
€
-285K
|
€
-132K
|
€
3K
|
|
|
727,89
|
2 158,89
|
2 136,02
|
3,03
|
152,73
|
2,67
|
1,56
|
1,05
|
0,81
|
1,03
|
0,92
|
0,89
|
0,78
|
0,72
|
0,62
|
0,42
|
0,64
|
0,83
|
0,90
|
1,01
|
|
|
727,89
|
2 158,89
|
2 136,02
|
3,03
|
495,27
|
2,67
|
1,49
|
0,98
|
0,75
|
0,91
|
0,64
|
0,73
|
0,56
|
0,46
|
0,36
|
0,17
|
0,29
|
0,56
|
0,65
|
1,01
|
|
|
727,89
|
2 158,89
|
2 136,02
|
3,03
|
233,47
|
2,67
|
1,56
|
1,05
|
0,81
|
1,03
|
0,92
|
0,89
|
0,78
|
0,72
|
0,62
|
0,42
|
0,64
|
0,83
|
0,90
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
900K
|
€
914K
|
€
904K
|
€
455K
|
€
314K
|
€
573K
|
€
1,74M
|
€
1,96M
|
€
1,87M
|
€
2,04M
|
€
2,43M
|
€
2,98M
|
€
5,93M
|
€
6,38M
|
€
6,57M
|
€
6,76M
|
€
3,72M
|
€
4,59M
|
€
2,68M
|
€
496K
|
|
|
€
751
|
€
423
|
€
423
|
€
150K
|
€
2K
|
€
214K
|
€
1,01M
|
€
1,45M
|
€
1,67M
|
€
1,88M
|
€
2,32M
|
€
2,83M
|
€
5,79M
|
€
6,25M
|
€
6,45M
|
€
6,65M
|
€
3,62M
|
€
4,50M
|
€
2,61M
|
€
457K
|
|
|
€
751
|
€
423
|
€
423
|
€
150K
|
€
1K
|
€
214K
|
€
607K
|
€
1,04M
|
€
1,12M
|
€
930K
|
€
1,23M
|
€
1,58M
|
€
1,55M
|
€
1,54M
|
€
1,59M
|
€
1,41M
|
€
1,06M
|
€
1,65M
|
€
1,35M
|
€
457K
|
|
|
|
|
|
|
|
|
€
401K
|
€
401K
|
€
548K
|
€
949K
|
€
1,09M
|
€
1,25M
|
€
4,25M
|
€
4,71M
|
€
4,86M
|
€
5,24M
|
€
2,56M
|
€
2,85M
|
€
1,26M
|
|
|
|
99,92%
|
99,95%
|
99,95%
|
67,01%
|
99,35%
|
62,63%
|
41,94%
|
26,32%
|
10,77%
|
5,69%
|
4,56%
|
4,96%
|
2,24%
|
2,04%
|
1,85%
|
1,55%
|
2,62%
|
1,86%
|
2,68%
|
7,89%
|
|
|
|
|
|
|
|
|
0,55
|
0,78
|
2,72
|
8,19
|
9,87
|
8,48
|
32,02
|
36,17
|
40,07
|
49,95
|
26,26
|
33,47
|
17,60
|
|
|
|
|
|
0
|
|
|
|
3,22
|
3,08
|
6,97
|
6,60
|
7,14
|
4,74
|
8,36
|
13,10
|
9,15
|
12,26
|
6,95
|
4,51
|
25,57
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,92%
|
1,06%
|
66,28%
|
-2,14%
|
-15,18%
|
-102,85%
|
37,73%
|
82,61%
|
76,50%
|
79,42%
|
274,35%
|
313,14%
|
421,47%
|
267,42%
|
473,53%
|
411,50%
|
370,47%
|
955,56%
|
84,19%
|
-0,96%
|
|
|
-1,54%
|
1,06%
|
66,27%
|
-2,18%
|
-15,22%
|
-102,89%
|
29,12%
|
60,99%
|
42,41%
|
4,58%
|
-33,43%
|
10,10%
|
1,81%
|
6,89%
|
13,51%
|
7,10%
|
12,63%
|
15,83%
|
45,42%
|
-66,11%
|
|
|
-1,54
|
1,06
|
66,24
|
-1,46
|
-15,12
|
-64,44
|
12,21
|
16,05
|
4,57
|
0,26
|
-1,52
|
0,50
|
0,04
|
0,14
|
0,25
|
0,11
|
0,33
|
0,29
|
1,22
|
-5,22
|
|
|
-1,54
|
1,06
|
66,27
|
-2,18
|
-15,22
|
-102,89
|
29,12
|
60,99
|
42,41
|
4,58
|
-33,43
|
10,10
|
1,81
|
6,89
|
13,51
|
7,10
|
12,63
|
15,83
|
45,42
|
-66,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80
|
7
|
6,90
|
|
8
|
|
|
|
|
|
|
|
1,80
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
7K
|
|
€
137
|
|
|
|
|
|
|
|
€
13K
|
|