PG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-122K
|
€
-41K
|
€
-35K
|
€
-22K
|
€
-44K
|
€
224K
|
€
227K
|
€
367K
|
€
290K
|
€
165K
|
€
41K
|
€
46K
|
€
-4K
|
|
|
€
138K
|
€
203K
|
€
257K
|
€
224K
|
€
-117K
|
€
184K
|
€
9K
|
€
28K
|
€
6K
|
€
8K
|
€
15K
|
€
45K
|
€
-51K
|
|
|
€
2.37M
|
€
2.23M
|
€
2.33M
|
€
2.37M
|
€
2.15M
|
€
2.26M
|
€
2.08M
|
€
2.07M
|
€
2.04M
|
€
2.04M
|
€
27K
|
€
13K
|
€
-32K
|
|
|
€
101K
|
€
95K
|
€
99K
|
€
101K
|
€
91K
|
€
90K
|
€
251K
|
€
255K
|
€
218K
|
€
199K
|
€
22K
|
€
37K
|
-
|
|
|
€
338
|
€
506
|
€
3K
|
|
|
€
36K
|
€
81K
|
€
39K
|
€
33K
|
€
21K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
16K
|
€
4K
|
|
|
|
|
|
|
€
300K
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147.45%
|
116.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-122K
|
€
-41K
|
€
-36K
|
€
-24K
|
€
-45K
|
€
-18K
|
€
226K
|
€
230K
|
€
173K
|
€
148K
|
€
27K
|
€
46K
|
€
-50K
|
|
|
€
-122K
|
€
-41K
|
€
-36K
|
€
-24K
|
€
-64K
|
€
-79K
|
€
159K
|
€
163K
|
€
106K
|
€
107K
|
€
27K
|
€
46K
|
€
-50K
|
|
|
€
138K
|
€
203K
|
€
257K
|
€
224K
|
€
-117K
|
€
184K
|
€
9K
|
€
28K
|
€
6K
|
€
8K
|
€
15K
|
€
45K
|
€
-51K
|
|
|
Capex
|
|
|
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
22K
|
€
7K
|
€
13K
|
€
63K
|
€
87K
|
€
66K
|
€
6K
|
€
17K
|
€
4K
|
€
9K
|
€
2K
|
€
7K
|
|
|
€
138K
|
€
203K
|
€
257K
|
€
224K
|
€
-98K
|
€
244K
|
€
76K
|
€
94K
|
€
72K
|
€
50K
|
€
15K
|
€
45K
|
€
-51K
|
|
|
€
-2.02M
|
€
-2.09M
|
€
-1.58M
|
€
-1.37M
|
€
-1.17M
|
€
-744K
|
€
-819K
|
€
-400K
|
€
-583K
|
€
-292K
|
€
27K
|
€
13K
|
€
-32K
|
|
|
0.13
|
0.03
|
0.02
|
0.23
|
0.09
|
0.63
|
0.65
|
0.77
|
0.53
|
0.69
|
1.07
|
1.07
|
0.31
|
|
|
0.13
|
0.03
|
0.02
|
0.23
|
0.09
|
0.63
|
0.65
|
0.77
|
0.53
|
0.69
|
1.07
|
1.07
|
0.31
|
|
|
0.13
|
0.03
|
0.02
|
0.23
|
0.09
|
0.63
|
0.65
|
0.77
|
0.53
|
0.69
|
1.07
|
1.07
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.70M
|
€
4.44M
|
€
4.42M
|
€
4.81M
|
€
4.50M
|
€
5.69M
|
€
5.85M
|
€
5.75M
|
€
5.14M
|
€
5.08M
|
€
446K
|
€
201K
|
€
15K
|
|
|
€
2.34M
|
€
2.22M
|
€
2.10M
|
€
2.44M
|
€
2.36M
|
€
3.43M
|
€
3.77M
|
€
3.68M
|
€
3.10M
|
€
3.05M
|
€
419K
|
€
188K
|
€
47K
|
|
|
€
2.34M
|
€
2.15M
|
€
1.61M
|
€
1.78M
|
€
1.29M
|
€
2.02M
|
€
2.32M
|
€
1.73M
|
€
1.24M
|
€
948K
|
€
419K
|
€
188K
|
€
47K
|
|
|
|
€
70K
|
€
487K
|
€
655K
|
€
1.07M
|
€
1.41M
|
€
1.45M
|
€
1.95M
|
€
1.85M
|
€
2.10M
|
|
|
|
|
|
50.31%
|
50.15%
|
52.58%
|
49.3%
|
47.62%
|
39.76%
|
35.51%
|
36.01%
|
39.74%
|
40.05%
|
6.14%
|
6.35%
|
-221.56%
|
|
|
|
0.03
|
0.21
|
0.28
|
0.50
|
0.62
|
0.70
|
0.94
|
0.91
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
16.70
|
16.01
|
17.93
|
20.54
|
15.62
|
4.13
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.83%
|
9.13%
|
11.04%
|
9.44%
|
-4.56%
|
10.79%
|
3.65%
|
4.56%
|
3.53%
|
2.44%
|
53.52%
|
354.54%
|
157.38%
|
|
|
5.83%
|
9.13%
|
11.04%
|
9.44%
|
-5.46%
|
8.12%
|
0.45%
|
1.34%
|
0.27%
|
0.42%
|
53.52%
|
354.54%
|
157.38%
|
|
|
2.93
|
4.58
|
5.80
|
4.66
|
-2.60
|
3.23
|
0.16
|
0.48
|
0.11
|
0.17
|
3.28
|
22.50
|
-348.70
|
|
|
5.83
|
9.13
|
11.04
|
9.44
|
-5.46
|
8.12
|
0.45
|
1.34
|
0.27
|
0.42
|
53.52
|
354.54
|
157.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
1.50
|
0.20
|
0.50
|
|
1.00
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
11K
|
€
18K
|
|
|
|