P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326K
|
€
418K
|
€
58K
|
€
40K
|
€
37K
|
€
2K
|
€
9K
|
€
16K
|
€
22K
|
€
12K
|
€
9K
|
€
26K
|
€
19K
|
€
21K
|
€
325K
|
€
18K
|
€
31K
|
€
28K
|
€
27K
|
€
17K
|
|
|
€
148K
|
€
212K
|
€
-7K
|
€
-27K
|
€
-25K
|
€
-51K
|
€
-38K
|
€
-22K
|
€
-15K
|
€
-27K
|
€
99K
|
€
-39K
|
€
-59K
|
€
-49K
|
€
245K
|
€
-65K
|
€
-33K
|
€
36K
|
€
-18K
|
€
-35K
|
|
|
€
195K
|
€
-3K
|
€
-215K
|
€
-207K
|
€
-180K
|
€
-155K
|
€
-104K
|
€
-66K
|
€
-45K
|
€
-29K
|
€
-3K
|
€
-101K
|
€
-62K
|
€
-3K
|
€
46K
|
€
-199K
|
€
-134K
|
€
-101K
|
€
-137K
|
€
-120K
|
|
|
€
210K
|
€
183K
|
€
35K
|
€
23K
|
€
22K
|
-
|
€
3K
|
€
9K
|
€
13K
|
€
2K
|
€
2K
|
€
16K
|
€
11K
|
€
18K
|
€
349K
|
€
15K
|
€
29K
|
€
22K
|
€
22K
|
€
13K
|
|
|
€
56K
|
-
|
€
1K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
260K
|
€
49K
|
€
33K
|
€
30K
|
€
-5K
|
€
4K
|
€
11K
|
€
17K
|
€
3K
|
€
3K
|
€
21K
|
€
14K
|
€
16K
|
€
320K
|
€
13K
|
€
26K
|
€
23K
|
€
23K
|
€
11K
|
|
|
€
226K
|
€
217K
|
€
-2K
|
€
-21K
|
€
-17K
|
€
-44K
|
€
-28K
|
€
-21K
|
€
-15K
|
€
-26K
|
€
-30K
|
€
-30K
|
€
-35K
|
€
-25K
|
€
279K
|
€
-32K
|
€
-21K
|
€
-8K
|
€
-7K
|
€
-18K
|
|
|
€
148K
|
€
212K
|
€
-7K
|
€
-27K
|
€
-25K
|
€
-51K
|
€
-38K
|
€
-22K
|
€
-15K
|
€
-27K
|
€
99K
|
€
-39K
|
€
-59K
|
€
-49K
|
€
245K
|
€
-65K
|
€
-33K
|
€
36K
|
€
-18K
|
€
-35K
|
|
|
€
-139K
|
€
367K
|
€
5K
|
€
90K
|
€
116K
|
€
214K
|
€
27K
|
€
15K
|
€
39K
|
€
21K
|
€
-178K
|
€
41K
|
€
136K
|
€
16K
|
€
-29K
|
€
35K
|
€
567K
|
€
-21K
|
€
7K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
2K
|
-
|
€
1K
|
€
8K
|
€
1K
|
€
19K
|
€
509
|
€
9K
|
€
6K
|
€
16K
|
€
2K
|
€
62K
|
€
129
|
€
30
|
€
7K
|
€
22K
|
€
10K
|
€
7K
|
€
3K
|
|
|
€
177K
|
€
255K
|
€
44K
|
€
26K
|
€
22K
|
€
-12K
|
€
-6K
|
€
10K
|
€
16K
|
€
3K
|
€
132K
|
€
11K
|
€
-11K
|
€
-7K
|
€
285K
|
€
-20K
|
€
15K
|
€
67K
|
€
12K
|
€
-7K
|
|
|
€
-906K
|
€
-1,12M
|
€
-1,12M
|
€
-1,12M
|
€
-1,02M
|
€
-891K
|
€
-811K
|
€
-813K
|
€
-802K
|
€
-800K
|
€
-781K
|
€
-1,09M
|
€
-1,06M
|
€
-914K
|
€
-891K
|
€
-1,20M
|
€
-1,10M
|
€
-511K
|
€
-560K
|
€
-530K
|
|
|
0,16
|
0
|
0,01
|
0
|
0,01
|
0,02
|
0,04
|
0,01
|
0,02
|
0,02
|
0,04
|
0,02
|
0,06
|
0,01
|
0
|
0,01
|
0,02
|
0,05
|
0,06
|
0,05
|
|
|
0,16
|
0
|
0,01
|
0
|
0,01
|
0,02
|
0,04
|
0,01
|
0,02
|
0,02
|
0,04
|
0,02
|
0,06
|
0,01
|
0
|
0,01
|
0,02
|
0,05
|
0,06
|
0,05
|
|
|
0,16
|
0
|
0,01
|
0
|
0,01
|
0,02
|
0,04
|
0,01
|
0,02
|
0,02
|
0,04
|
0,02
|
0,06
|
0,01
|
0
|
0,01
|
0,02
|
0,05
|
0,06
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,32M
|
€
1,14M
|
€
1,19M
|
€
1,16M
|
€
1,10M
|
€
935K
|
€
766K
|
€
793K
|
€
783K
|
€
810K
|
€
1,01M
|
€
1,07M
|
€
919K
|
€
938K
|
€
1,01M
|
€
1,04M
|
€
524K
|
€
584K
|
€
596K
|
|
|
€
1,13M
|
€
1,32M
|
€
1,36M
|
€
1,39M
|
€
1,34M
|
€
1,25M
|
€
1,04M
|
€
832K
|
€
838K
|
€
812K
|
€
812K
|
€
1,11M
|
€
1,13M
|
€
922K
|
€
892K
|
€
1,21M
|
€
1,17M
|
€
625K
|
€
721K
|
€
716K
|
|
|
€
1,08M
|
€
1,12M
|
€
1,12M
|
€
1,12M
|
€
1,03M
|
€
907K
|
€
842K
|
€
818K
|
€
818K
|
€
812K
|
€
812K
|
€
1,11M
|
€
1,13M
|
€
922K
|
€
892K
|
€
1,21M
|
€
1,13M
|
€
539K
|
€
595K
|
€
556K
|
|
|
€
45K
|
€
201K
|
€
237K
|
€
273K
|
€
309K
|
€
344K
|
€
198K
|
€
14K
|
€
20K
|
|
|
|
|
|
|
€
2K
|
€
45K
|
€
86K
|
€
126K
|
€
160K
|
|
|
14,75%
|
-0,21%
|
-18,76%
|
-17,46%
|
-15,55%
|
-14,14%
|
-11,15%
|
-8,68%
|
-5,65%
|
-3,75%
|
-0,31%
|
-10,08%
|
-5,81%
|
-0,32%
|
4,90%
|
-19,61%
|
-12,90%
|
-19,27%
|
-23,53%
|
-20,11%
|
|
|
0,23
|
-73,94
|
-1,11
|
-1,32
|
-1,72
|
-2,22
|
-1,90
|
-0,22
|
-0,44
|
|
|
|
|
|
|
-0,01
|
-0,34
|
-0,85
|
-0,92
|
-1,34
|
|
|
4,43
|
5,08
|
27,48
|
42,89
|
44,39
|
|
289,36
|
75,42
|
50,45
|
268,59
|
238,68
|
53,39
|
84,02
|
57,70
|
2,79
|
90,58
|
44,83
|
27,70
|
31,81
|
64,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,64%
|
-9 366,58%
|
-20,39%
|
-12,42%
|
-12,50%
|
7,58%
|
5,76%
|
-15,14%
|
-35,57%
|
-9,16%
|
-5 209,56%
|
-11,00%
|
17,96%
|
256,12%
|
619,93%
|
9,92%
|
-10,88%
|
-66,55%
|
-8,65%
|
5,62%
|
|
|
75,76%
|
-7 796,42%
|
3,49%
|
13,20%
|
13,86%
|
32,70%
|
36,23%
|
32,64%
|
34,51%
|
91,33%
|
-3 891,60%
|
38,56%
|
95,34%
|
1 681,03%
|
532,09%
|
32,56%
|
24,66%
|
-36,05%
|
12,74%
|
29,53%
|
|
|
11,18
|
16,08
|
-0,65
|
-2,30
|
-2,16
|
-4,62
|
-4,04
|
-2,83
|
-1,95
|
-3,42
|
12,22
|
-3,89
|
-5,54
|
-5,32
|
26,08
|
-6,38
|
-3,18
|
6,95
|
-3,00
|
-5,94
|
|
|
75,76
|
-7 796,42
|
3,49
|
13,20
|
13,86
|
32,70
|
36,23
|
32,64
|
34,51
|
91,33
|
-3 891,60
|
38,56
|
95,34
|
1 681,03
|
532,09
|
32,56
|
24,66
|
-36,05
|
12,74
|
29,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|