P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
26K
|
€
13K
|
€
14K
|
€
14K
|
€
13K
|
€
14K
|
€
16K
|
€
3K
|
€
12K
|
€
16K
|
€
15K
|
€
15K
|
€
17K
|
€
16K
|
€
11K
|
€
20K
|
€
20K
|
€
22K
|
€
21K
|
|
|
€
4K
|
€
13K
|
€
4K
|
€
5K
|
€
5K
|
€
7K
|
€
4K
|
€
7K
|
€
-4K
|
€
3K
|
€
6K
|
€
5K
|
€
6K
|
€
9K
|
€
8K
|
€
258
|
€
3K
|
€
3K
|
€
686
|
€
740
|
|
|
€
73K
|
€
69K
|
€
69K
|
€
73K
|
€
68K
|
€
79K
|
€
72K
|
€
68K
|
€
79K
|
€
123K
|
€
120K
|
€
114K
|
€
109K
|
€
103K
|
€
95K
|
€
86K
|
€
86K
|
€
83K
|
€
80K
|
€
79K
|
|
|
€
13K
|
€
24K
|
€
11K
|
€
12K
|
€
12K
|
€
11K
|
€
14K
|
€
16K
|
€
4K
|
€
14K
|
€
19K
|
€
17K
|
€
16K
|
€
18K
|
€
15K
|
€
10K
|
€
18K
|
€
18K
|
€
19K
|
€
18K
|
|
|
€
6K
|
€
5K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
|
€
550
|
€
3K
|
€
3K
|
€
1K
|
€
70
|
|
|
|
|
|
€
754
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
13K
|
€
8K
|
-
|
€
15K
|
|
|
€
18K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
99,34%
|
201,79%
|
0,00%
|
319,19%
|
|
|
259,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
22K
|
€
9K
|
€
10K
|
€
10K
|
€
9K
|
€
10K
|
€
13K
|
€
148
|
€
8K
|
€
13K
|
€
12K
|
€
11K
|
€
13K
|
€
13K
|
€
7K
|
€
17K
|
€
17K
|
€
18K
|
€
17K
|
|
|
€
6K
|
€
18K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
9K
|
€
-4K
|
€
4K
|
€
9K
|
€
7K
|
€
7K
|
€
9K
|
€
8K
|
€
3K
|
€
12K
|
€
12K
|
€
10K
|
€
8K
|
|
|
€
4K
|
€
13K
|
€
4K
|
€
5K
|
€
5K
|
€
7K
|
€
4K
|
€
7K
|
€
-4K
|
€
3K
|
€
6K
|
€
5K
|
€
6K
|
€
9K
|
€
8K
|
€
258
|
€
3K
|
€
3K
|
€
686
|
€
740
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
33K
|
€
0
|
€
3K
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
28K
|
€
22K
|
€
13K
|
€
27K
|
€
18K
|
€
35K
|
€
43K
|
€
69K
|
€
53K
|
€
63K
|
€
52K
|
€
40K
|
€
29K
|
€
16K
|
€
10K
|
€
4
|
€
6
|
€
6
|
€
737
|
|
|
€
8K
|
€
17K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
12K
|
€
533
|
€
8K
|
€
10K
|
€
10K
|
€
10K
|
€
13K
|
€
13K
|
€
5K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
|
|
€
15K
|
€
7K
|
€
4K
|
€
4K
|
€
-4K
|
€
2K
|
€
26K
|
€
17K
|
€
27K
|
€
66K
|
€
59K
|
€
48K
|
€
38K
|
€
28K
|
|
€
2K
|
€
-3K
|
€
-11K
|
€
-19K
|
€
-28K
|
|
|
2,01
|
1,34
|
1,19
|
1,34
|
0,86
|
1,15
|
3,76
|
1,67
|
1,56
|
11,08
|
14,88
|
12,17
|
19,90
|
27,79
|
|
1,22
|
0,96
|
0,86
|
0,74
|
0,60
|
|
|
2,33
|
1,48
|
1,33
|
1,62
|
0,92
|
1,32
|
4,79
|
1,81
|
1,63
|
15,95
|
28,30
|
20,92
|
94,49
|
-52,83
|
|
1,22
|
1,02
|
0,92
|
0,74
|
0,60
|
|
|
2,16
|
1,41
|
1,25
|
1,47
|
0,89
|
1,23
|
4,21
|
1,74
|
1,60
|
13,08
|
19,50
|
15,38
|
32,87
|
117,24
|
|
1,22
|
0,99
|
0,89
|
0,74
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
90K
|
€
88K
|
€
84K
|
€
99K
|
€
94K
|
€
81K
|
€
94K
|
€
127K
|
€
130K
|
€
124K
|
€
119K
|
€
111K
|
€
104K
|
€
96K
|
€
95K
|
€
162K
|
€
158K
|
€
154K
|
€
151K
|
|
|
€
15K
|
€
21K
|
€
19K
|
€
12K
|
€
31K
|
€
16K
|
€
9K
|
€
26K
|
€
48K
|
€
7K
|
€
4K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
8K
|
€
76K
|
€
75K
|
€
74K
|
€
71K
|
|
|
€
14K
|
€
20K
|
€
18K
|
€
11K
|
€
30K
|
€
15K
|
€
8K
|
€
25K
|
€
47K
|
€
6K
|
€
3K
|
€
3K
|
€
1K
|
€
249
|
|
€
8K
|
€
74K
|
€
73K
|
€
74K
|
€
71K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,20%
|
76,53%
|
78,55%
|
86,34%
|
68,70%
|
83,52%
|
88,48%
|
72,49%
|
62,58%
|
94,96%
|
96,61%
|
96,37%
|
98,17%
|
99,00%
|
98,44%
|
91,04%
|
53,05%
|
52,50%
|
52,06%
|
52,74%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
0,98
|
2,08
|
1,17
|
3
|
1,64
|
0,90
|
1,94
|
322,06
|
0,81
|
0,32
|
0,37
|
0,18
|
0,08
|
0,12
|
1,13
|
4,47
|
4,43
|
4,01
|
4,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,69%
|
24,18%
|
10,96%
|
11,22%
|
12,33%
|
11,96%
|
11,90%
|
17,34%
|
0,67%
|
6,12%
|
8,70%
|
8,52%
|
9,37%
|
12,80%
|
13,70%
|
5,52%
|
8,39%
|
10,22%
|
11,43%
|
12,86%
|
|
|
5,79%
|
18,98%
|
5,76%
|
6,30%
|
6,88%
|
8,42%
|
5,26%
|
10,33%
|
-4,98%
|
2,47%
|
4,96%
|
4,59%
|
5,25%
|
8,46%
|
8,95%
|
0,30%
|
3,15%
|
3,65%
|
0,86%
|
0,93%
|
|
|
4,82
|
14,52
|
4,52
|
5,44
|
4,73
|
7,03
|
4,66
|
7,49
|
-3,12
|
2,35
|
4,80
|
4,43
|
5,15
|
8,37
|
8,81
|
0,27
|
1,67
|
1,92
|
0,45
|
0,49
|
|
|
5,79
|
18,98
|
5,76
|
6,30
|
6,88
|
8,42
|
5,26
|
10,33
|
-4,98
|
2,47
|
4,96
|
4,59
|
5,25
|
8,46
|
8,95
|
0,30
|
3,15
|
3,65
|
0,86
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|