P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
16K
|
€
96K
|
€
74K
|
€
90K
|
€
33K
|
€
22K
|
€
-12K
|
€
-96
|
€
56K
|
€
67K
|
€
-4K
|
€
16K
|
€
20K
|
€
-17K
|
€
-12K
|
|
|
€
74K
|
€
-41K
|
€
34K
|
€
38K
|
€
46K
|
€
16K
|
€
10K
|
€
3K
|
€
-5K
|
€
43K
|
€
29K
|
€
2K
|
€
10K
|
€
19K
|
€
-20K
|
€
-18K
|
|
|
€
272K
|
€
198K
|
€
239K
|
€
205K
|
€
166K
|
€
121K
|
€
104K
|
€
94K
|
€
110K
|
€
115K
|
€
72K
|
€
42K
|
€
41K
|
€
31K
|
€
12K
|
€
32K
|
|
|
€
170K
|
€
19K
|
€
107K
|
€
88K
|
€
80K
|
€
38K
|
€
26K
|
€
5K
|
€
5K
|
€
51K
|
€
61K
|
€
1K
|
€
14K
|
€
17K
|
€
512
|
€
2K
|
|
|
€
13K
|
|
|
|
€
7K
|
€
11K
|
€
3K
|
|
|
€
12K
|
€
14K
|
€
10K
|
€
5K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
11K
|
€
95K
|
€
72K
|
€
88K
|
€
32K
|
€
22K
|
€
-12K
|
€
-1K
|
€
55K
|
€
67K
|
€
-5K
|
€
16K
|
€
19K
|
€
-18K
|
€
-17K
|
|
|
€
100K
|
€
-40K
|
€
41K
|
€
29K
|
€
63K
|
€
25K
|
€
11K
|
€
-16K
|
€
-5K
|
€
55K
|
€
61K
|
€
-11K
|
€
10K
|
€
19K
|
€
-19K
|
€
-17K
|
|
|
€
74K
|
€
-41K
|
€
34K
|
€
38K
|
€
46K
|
€
16K
|
€
10K
|
€
3K
|
€
-5K
|
€
24K
|
€
11K
|
€
2K
|
€
10K
|
€
19K
|
€
-20K
|
€
-18K
|
|
|
€
43K
|
€
99K
|
€
47K
|
€
68K
|
€
129K
|
€
14K
|
€
6K
|
-
|
€
19K
|
-
|
-
|
-
|
€
17K
|
€
461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
64K
|
€
45K
|
€
38K
|
€
94K
|
€
31K
|
€
26K
|
€
22K
|
€
468
|
€
3K
|
€
20K
|
€
1K
|
€
7K
|
€
35K
|
€
6K
|
€
29K
|
|
|
€
132K
|
€
11K
|
€
87K
|
€
82K
|
€
71K
|
€
24K
|
€
20K
|
€
7K
|
€
-971
|
€
44K
|
€
35K
|
€
8K
|
€
16K
|
€
19K
|
€
-20K
|
€
-18K
|
|
|
€
128K
|
€
50K
|
€
119K
|
€
97K
|
€
109K
|
€
103K
|
€
93K
|
€
83K
|
€
92K
|
€
112K
|
€
69K
|
€
36K
|
€
34K
|
€
29K
|
|
€
32K
|
|
|
1.47
|
1.31
|
1.89
|
1.95
|
1.33
|
1.87
|
1.87
|
7.82
|
3.21
|
1.38
|
1.44
|
1.16
|
1.14
|
1.38
|
|
51.57
|
|
|
1.47
|
1.31
|
1.89
|
1.95
|
1.33
|
1.87
|
1.87
|
8.03
|
3.21
|
1.38
|
2.25
|
1.26
|
1.14
|
1.38
|
|
51.57
|
|
|
1.47
|
1.31
|
1.89
|
1.95
|
1.33
|
1.87
|
1.87
|
7.92
|
3.21
|
1.38
|
1.76
|
1.21
|
1.14
|
1.38
|
|
51.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
575K
|
€
399K
|
€
393K
|
€
347K
|
€
557K
|
€
239K
|
€
211K
|
€
107K
|
€
152K
|
€
408K
|
€
227K
|
€
263K
|
€
289K
|
€
107K
|
€
12K
|
€
33K
|
|
|
€
303K
|
€
201K
|
€
155K
|
€
142K
|
€
391K
|
€
119K
|
€
107K
|
€
12K
|
€
42K
|
€
294K
|
€
155K
|
€
220K
|
€
248K
|
€
76K
|
|
€
635
|
|
|
€
273K
|
€
160K
|
€
134K
|
€
102K
|
€
327K
|
€
119K
|
€
107K
|
€
12K
|
€
42K
|
€
294K
|
€
127K
|
€
210K
|
€
240K
|
€
76K
|
|
€
635
|
|
|
€
30K
|
€
41K
|
€
21K
|
€
40K
|
€
64K
|
|
|
|
|
|
|
€
2K
|
€
8K
|
|
|
|
|
|
47.32%
|
49.66%
|
60.64%
|
59.02%
|
29.86%
|
50.4%
|
49.41%
|
88.57%
|
72.45%
|
28.11%
|
31.6%
|
16.13%
|
14.08%
|
28.65%
|
100%
|
98.06%
|
|
|
0.11
|
0.20
|
0.09
|
0.19
|
0.39
|
|
|
|
|
|
|
0.06
|
0.20
|
|
|
|
|
|
1.93
|
17.47
|
1.64
|
1.96
|
4.44
|
3.69
|
4.95
|
|
|
5.34
|
2.32
|
|
15.91
|
3.99
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.39%
|
5.34%
|
36.65%
|
39.89%
|
42.48%
|
19.66%
|
18.96%
|
7.45%
|
-0.88%
|
37.9%
|
49.22%
|
18.16%
|
39.43%
|
62.14%
|
-164.67%
|
-55.71%
|
|
|
27.28%
|
-20.48%
|
14.13%
|
18.8%
|
27.46%
|
13.65%
|
9.32%
|
3.44%
|
-4.38%
|
37.5%
|
40.91%
|
4.1%
|
24.77%
|
60.82%
|
-167.93%
|
-55.71%
|
|
|
12.91
|
-10.17
|
8.57
|
11.09
|
8.20
|
6.88
|
4.60
|
3.05
|
-3.17
|
10.54
|
12.93
|
0.66
|
3.49
|
17.43
|
-167.93
|
-54.62
|
|
|
27.28
|
-20.48
|
14.13
|
18.80
|
27.46
|
13.65
|
9.32
|
3.44
|
-4.38
|
37.50
|
40.91
|
4.10
|
24.77
|
60.82
|
-167.93
|
-55.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|