PF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
21K
|
|
|
|
|
|
|
|
|
€
108K
|
€
111K
|
€
129K
|
€
148K
|
€
435K
|
€
197K
|
€
197K
|
€
163K
|
|
|
€
-76K
|
€
-77K
|
€
-88K
|
€
-53K
|
€
41K
|
€
-141K
|
€
477K
|
€
148K
|
€
-55K
|
€
-4.04M
|
€
-38K
|
€
1.24M
|
€
-55K
|
€
-45K
|
€
693K
|
€
77K
|
€
68K
|
€
1.49M
|
|
|
€
-1.74M
|
€
-1.66M
|
€
-1.58M
|
€
-1.49M
|
€
-1.44M
|
€
-1.48M
|
€
-1.34M
|
€
-1.82M
|
€
-1.97M
|
€
-1.91M
|
€
2.12M
|
€
2.96M
|
€
1.72M
|
€
1.78M
|
€
1.82M
|
€
2.13M
|
€
2.85M
|
€
2.79M
|
|
|
€
14K
|
€
14K
|
€
6K
|
€
31K
|
€
141K
|
€
4K
|
€
312K
|
€
51K
|
€
87K
|
€
17K
|
€
182K
|
€
266K
|
€
170K
|
€
186K
|
€
456K
|
€
259K
|
€
290K
|
€
292K
|
|
|
|
|
|
-
|
€
5
|
-
|
€
6K
|
€
14K
|
€
15K
|
€
15K
|
€
6K
|
€
1K
|
|
€
8K
|
€
68K
|
€
18K
|
€
21K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800K
|
|
|
|
|
€
800K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1034.79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
19K
|
€
8K
|
€
44K
|
€
138K
|
€
-50K
|
€
324K
|
€
42K
|
€
78K
|
€
-9K
|
€
106K
|
€
110K
|
€
128K
|
€
147K
|
€
434K
|
€
196K
|
€
197K
|
€
162K
|
|
|
€
20K
|
€
19K
|
€
8K
|
€
44K
|
€
138K
|
€
-50K
|
€
324K
|
€
42K
|
€
78K
|
€
-9K
|
€
106K
|
€
110K
|
€
128K
|
€
147K
|
€
434K
|
€
196K
|
€
197K
|
€
158K
|
|
|
€
-76K
|
€
-77K
|
€
-88K
|
€
-53K
|
€
41K
|
€
-141K
|
€
477K
|
€
148K
|
€
-55K
|
€
-4.04M
|
€
-38K
|
€
1.24M
|
€
-55K
|
€
-45K
|
€
693K
|
€
77K
|
€
68K
|
€
1.49M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
39K
|
€
18K
|
€
49K
|
€
51K
|
€
6K
|
€
33K
|
€
61K
|
€
44K
|
€
21K
|
€
4K
|
€
889K
|
€
767
|
€
560
|
€
5K
|
€
705
|
€
236
|
|
|
|
€
-76K
|
€
-77K
|
€
-88K
|
€
-53K
|
€
41K
|
€
-141K
|
€
477K
|
€
148K
|
€
-55K
|
€
-4.04M
|
€
-38K
|
€
1.24M
|
€
-55K
|
€
-45K
|
€
693K
|
€
77K
|
€
68K
|
€
1.49M
|
|
|
€
-601K
|
€
-525K
|
€
-448K
|
€
-1.49M
|
€
-1.44M
|
€
-1.48M
|
€
-1.34M
|
€
-1.66M
|
€
-1.80M
|
€
-866K
|
€
-722K
|
€
422K
|
€
-618K
|
€
-362K
|
€
-111K
|
€
-966K
|
€
-54K
|
€
78K
|
|
|
0.37
|
0.39
|
0.42
|
0.21
|
0.17
|
0.20
|
0.16
|
0.06
|
0.06
|
0.08
|
0.00
|
1.63
|
0.24
|
0.54
|
0.86
|
0.09
|
0.80
|
1.32
|
|
|
-0.37
|
-0.39
|
-0.44
|
0.73
|
0.51
|
0.42
|
0.31
|
0.11
|
0.09
|
0.11
|
0.01
|
2.16
|
0.31
|
0.70
|
1.10
|
0.10
|
0.88
|
1.41
|
|
|
867.06
|
1,279.33
|
29.72
|
0.32
|
0.26
|
0.28
|
0.21
|
0.07
|
0.07
|
0.09
|
0.01
|
1.86
|
0.27
|
0.61
|
0.97
|
0.10
|
0.84
|
1.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.55M
|
€
1.53M
|
€
1.53M
|
€
1.58M
|
€
1.49M
|
€
1.57M
|
€
1.45M
|
€
1.30M
|
€
1.32M
|
€
395K
|
€
4.21M
|
€
5.20M
|
€
4.31M
|
€
4.54M
|
€
4.82M
|
€
4.21M
|
€
4.32M
|
€
4.43M
|
|
|
€
3.29M
|
€
3.19M
|
€
3.11M
|
€
3.08M
|
€
2.94M
|
€
3.06M
|
€
2.79M
|
€
3.12M
|
€
3.28M
|
€
2.31M
|
€
2.09M
|
€
2.24M
|
€
2.58M
|
€
2.76M
|
€
3.00M
|
€
2.08M
|
€
1.47M
|
€
1.64M
|
|
|
€
414
|
€
265
|
€
11K
|
€
1.21M
|
€
1.16M
|
€
1.38M
|
€
1.20M
|
€
1.36M
|
€
1.65M
|
€
808K
|
€
660K
|
€
588K
|
€
730K
|
€
708K
|
€
737K
|
€
1.05M
|
€
255K
|
€
236K
|
|
|
€
2.33M
|
€
2.33M
|
€
2.33M
|
€
1.20M
|
€
1.20M
|
€
1.20M
|
€
1.20M
|
€
1.35M
|
€
1.37M
|
€
1.37M
|
€
1.36M
|
€
1.57M
|
€
1.77M
|
€
1.97M
|
€
2.17M
|
€
1.01M
|
€
1.20M
|
€
1.40M
|
|
|
-111.74%
|
-108.23%
|
-103.74%
|
-94.33%
|
-96.58%
|
-94.18%
|
-92.85%
|
-140.3%
|
-149.5%
|
-484.97%
|
50.42%
|
56.96%
|
39.98%
|
39.14%
|
37.81%
|
50.62%
|
66.03%
|
62.88%
|
|
|
-1.34
|
-1.40
|
-1.47
|
-0.80
|
-0.83
|
-0.81
|
-0.89
|
-0.74
|
-0.69
|
-0.71
|
0.64
|
0.53
|
1.03
|
1.11
|
1.19
|
0.47
|
0.42
|
0.50
|
|
|
161.86
|
164.63
|
382.61
|
70.37
|
21.34
|
|
8.61
|
74.14
|
42.22
|
|
19.62
|
20.41
|
20.18
|
18.82
|
6.91
|
10.59
|
7.47
|
10.15
|
|
|
|
|
0.08
|
0.46
|
1.43
|
-0.53
|
3.37
|
0.30
|
0.59
|
-0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.39%
|
4.65%
|
5.59%
|
3.52%
|
-2.85%
|
9.52%
|
-35.58%
|
-8.16%
|
2.77%
|
210.95%
|
-1.8%
|
41.85%
|
-3.21%
|
-2.56%
|
38%
|
3.63%
|
2.37%
|
53.46%
|
|
|
4.39%
|
4.65%
|
5.59%
|
3.52%
|
-2.85%
|
9.52%
|
-35.58%
|
-8.16%
|
2.77%
|
210.95%
|
-1.8%
|
41.85%
|
-3.21%
|
-2.56%
|
38%
|
3.63%
|
2.37%
|
53.32%
|
|
|
-4.90
|
-5.03
|
-5.80
|
-3.32
|
2.75
|
-8.97
|
33.04
|
11.45
|
-4.14
|
-1,023.07
|
-0.91
|
23.83
|
-1.28
|
-1.00
|
14.37
|
1.84
|
1.57
|
33.53
|
|
|
4.39
|
4.65
|
5.59
|
3.52
|
-2.85
|
9.52
|
-35.58
|
-8.16
|
2.77
|
210.95
|
-1.80
|
41.85
|
-3.21
|
-2.56
|
38.00
|
3.63
|
2.37
|
53.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.29
|
739.49
|
152.08
|
30.42
|
60.83
|
30.42
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.29
|
739.49
|
152.08
|
30.42
|
60.83
|
30.42
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|