P&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
470K
|
€
446K
|
€
308K
|
€
252K
|
€
346K
|
€
302K
|
€
151K
|
€
204K
|
€
119K
|
€
46K
|
€
59K
|
€
20K
|
€
55K
|
|
|
€
12K
|
€
39K
|
€
50K
|
€
38K
|
€
65K
|
€
21K
|
€
-24K
|
€
5K
|
€
36K
|
€
21K
|
€
27K
|
€
3K
|
€
21K
|
|
|
€
325K
|
€
313K
|
€
274K
|
€
224K
|
€
186K
|
€
121K
|
€
100K
|
€
124K
|
€
120K
|
€
134K
|
€
113K
|
€
86K
|
€
83K
|
|
|
4,90
|
5
|
4
|
3
|
3,90
|
4,50
|
2,30
|
2,80
|
0,30
|
|
|
|
|
|
|
€
167K
|
€
163K
|
€
137K
|
€
94K
|
€
143K
|
€
69K
|
€
31K
|
€
57K
|
€
89K
|
€
47K
|
€
68K
|
€
24K
|
€
88K
|
|
|
€
341
|
€
3
|
€
16K
|
€
15K
|
€
25K
|
€
2K
|
€
7K
|
€
30K
|
€
31K
|
€
24K
|
€
14K
|
€
10K
|
€
9K
|
|
|
€
10K
|
€
12K
|
€
16K
|
€
11K
|
€
15K
|
€
15K
|
€
7K
|
€
8K
|
€
5K
|
€
5K
|
€
5K
|
€
1K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
50K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
140,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
190K
|
€
136K
|
€
108K
|
€
146K
|
€
81K
|
€
39K
|
€
74K
|
€
105K
|
€
44K
|
€
58K
|
€
20K
|
€
54K
|
|
|
€
71K
|
€
82K
|
€
68K
|
€
56K
|
€
87K
|
€
19K
|
€
-23K
|
€
7K
|
€
62K
|
€
29K
|
€
41K
|
€
4K
|
€
30K
|
|
|
€
12K
|
€
39K
|
€
50K
|
€
38K
|
€
65K
|
€
21K
|
€
-24K
|
€
5K
|
€
36K
|
€
21K
|
€
27K
|
€
3K
|
€
21K
|
|
|
€
228K
|
€
386K
|
€
1,03M
|
€
653K
|
€
58K
|
€
22K
|
€
26K
|
€
136K
|
€
147K
|
€
3K
|
€
10K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
46K
|
€
99K
|
€
40K
|
€
80K
|
€
7K
|
€
40K
|
€
119K
|
€
128K
|
€
6K
|
€
29K
|
€
18K
|
€
16K
|
|
|
€
134K
|
€
146K
|
€
118K
|
€
90K
|
€
123K
|
€
83K
|
€
38K
|
€
72K
|
€
79K
|
€
36K
|
€
44K
|
€
19K
|
€
45K
|
|
|
€
511K
|
€
638K
|
€
912K
|
€
-9K
|
€
113K
|
€
42K
|
€
18K
|
€
45K
|
€
60K
|
€
108K
|
€
75K
|
€
41K
|
€
56K
|
|
|
1,69
|
1,65
|
2,05
|
0,98
|
1,45
|
1,12
|
1,07
|
1,20
|
1,22
|
1,56
|
2,05
|
1,94
|
2,44
|
|
|
13,74
|
1,52
|
1,94
|
0,69
|
1,11
|
1,04
|
0,94
|
1,13
|
1,20
|
1,56
|
2,05
|
1,72
|
2,20
|
|
|
3,05
|
1,65
|
2,05
|
0,98
|
1,45
|
1,12
|
1,07
|
1,20
|
1,22
|
1,56
|
2,05
|
1,94
|
2,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,32M
|
€
3,59M
|
€
3,46M
|
€
1,09M
|
€
487K
|
€
498K
|
€
465K
|
€
473K
|
€
467K
|
€
325K
|
€
185K
|
€
130K
|
€
122K
|
|
|
€
3,00M
|
€
3,28M
|
€
3,19M
|
€
862K
|
€
301K
|
€
376K
|
€
365K
|
€
349K
|
€
348K
|
€
191K
|
€
72K
|
€
44K
|
€
39K
|
|
|
€
411K
|
€
988K
|
€
866K
|
€
373K
|
€
253K
|
€
333K
|
€
284K
|
€
230K
|
€
278K
|
€
191K
|
€
72K
|
€
44K
|
€
39K
|
|
|
€
2,25M
|
€
2,29M
|
€
2,32M
|
€
490K
|
€
48K
|
€
43K
|
€
81K
|
€
119K
|
€
70K
|
|
|
|
|
|
|
9,78%
|
8,72%
|
7,91%
|
20,62%
|
38,17%
|
24,37%
|
21,52%
|
26,27%
|
25,59%
|
41,20%
|
61,20%
|
66,29%
|
68,01%
|
|
|
6,94
|
7,31
|
8,47
|
2,19
|
0,26
|
0,35
|
0,81
|
0,96
|
0,59
|
|
|
|
|
|
|
15,60
|
17,26
|
23,46
|
7,97
|
2,07
|
4,65
|
9,35
|
4,71
|
3,30
|
4,33
|
1,23
|
2,21
|
0,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,17%
|
46,78%
|
42,98%
|
40,38%
|
66,32%
|
68,41%
|
37,61%
|
57,57%
|
66,34%
|
26,71%
|
38,86%
|
22,24%
|
53,55%
|
|
|
3,77%
|
12,37%
|
18,30%
|
16,93%
|
34,80%
|
17,48%
|
-24,11%
|
3,73%
|
29,71%
|
15,51%
|
23,74%
|
3,64%
|
25,52%
|
|
|
0,37
|
1,08
|
1,45
|
3,49
|
13,28
|
4,26
|
-5,19
|
0,98
|
7,60
|
6,39
|
14,53
|
2,41
|
17,35
|
|
|
3,77
|
12,37
|
18,30
|
16,93
|
34,80
|
17,48
|
-24,11
|
3,73
|
29,71
|
15,51
|
23,74
|
3,64
|
25,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
47,40
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
47,40
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,90
|
5
|
4
|
3
|
3,90
|
4,50
|
2,30
|
2,80
|
0,30
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
18K
|
|
|
|
|