PR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-91K
|
€
-248K
|
€
108K
|
€
-7K
|
€
36K
|
€
104K
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
376K
|
€
-43K
|
|
|
€
-1,10M
|
€
-1,01M
|
€
-1,27M
|
€
-908K
|
€
-462K
|
€
-225K
|
€
-303K
|
€
-260K
|
€
-309K
|
€
-308K
|
€
-500K
|
€
-449K
|
€
-405K
|
€
-228K
|
€
-307K
|
€
-342K
|
€
39K
|
€
-163K
|
|
|
€
68,63M
|
€
1,69M
|
€
2,70M
|
€
3,97M
|
€
4,88M
|
€
1,84M
|
€
2,07M
|
€
2,37M
|
€
2,63M
|
€
2,94M
|
€
3,25M
|
€
146K
|
€
594K
|
€
1 000K
|
€
-653K
|
€
-346K
|
€
-5K
|
€
-43K
|
|
|
€
3,35M
|
€
60K
|
€
152K
|
€
164K
|
€
217K
|
€
138K
|
€
106K
|
€
161K
|
€
157K
|
€
173K
|
€
167K
|
€
55K
|
€
60K
|
€
35K
|
-
|
-
|
€
257K
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-154K
|
€
-277K
|
€
81K
|
€
-21K
|
€
28K
|
€
99K
|
€
39K
|
€
92K
|
€
68K
|
€
68K
|
€
40K
|
€
70K
|
€
56K
|
€
-59K
|
€
-162K
|
€
-26K
|
€
365K
|
€
-45K
|
|
|
€
-999K
|
€
-1,12M
|
€
-852K
|
€
-762K
|
€
-384K
|
€
-151K
|
€
-206K
|
€
-176K
|
€
-224K
|
€
-223K
|
€
-247K
|
€
-217K
|
€
-208K
|
€
-59K
|
€
-112K
|
€
-76K
|
€
365K
|
€
-48K
|
|
|
€
-1,10M
|
€
-1,01M
|
€
-1,27M
|
€
-908K
|
€
-462K
|
€
-225K
|
€
-303K
|
€
-260K
|
€
-309K
|
€
-308K
|
€
-500K
|
€
-449K
|
€
-405K
|
€
-228K
|
€
-307K
|
€
-342K
|
€
39K
|
€
-163K
|
|
|
€
23,38M
|
€
20,12M
|
€
1,89M
|
€
5,87M
|
€
6,42M
|
€
33K
|
€
11K
|
€
0
|
€
12K
|
€
0
|
€
20K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,75M
|
€
1,01M
|
€
316K
|
€
124K
|
€
50K
|
€
61K
|
€
6K
|
€
126K
|
€
31K
|
€
166K
|
€
98K
|
€
135K
|
€
75K
|
€
502K
|
€
3K
|
€
30K
|
€
5K
|
€
49K
|
|
|
€
-255K
|
€
-160K
|
€
-342K
|
€
-168K
|
€
-50K
|
€
25K
|
€
-58K
|
€
8K
|
€
-17K
|
€
-17K
|
€
-213K
|
€
-162K
|
€
-141K
|
€
-228K
|
€
-357K
|
€
-292K
|
€
39K
|
€
-159K
|
|
|
€
8,15M
|
€
-36,16M
|
€
-15,39M
|
€
2,14M
|
€
-2,88M
|
€
-4,16M
|
€
-4,15M
|
€
-4,08M
|
€
-4,09M
|
€
-4,06M
|
€
-4,04M
|
€
-7,41M
|
€
-7,25M
|
€
999K
|
€
-654K
|
€
5,66M
|
€
-5K
|
€
5,40M
|
|
|
1,91
|
0,27
|
0,28
|
4,77
|
0,03
|
0,01
|
0
|
0,03
|
0,01
|
0,04
|
0,02
|
0,02
|
0,01
|
1,14
|
0,91
|
2,20
|
1
|
2,55
|
|
|
1,92
|
0,27
|
0,28
|
7,37
|
0,03
|
0,02
|
0
|
0,03
|
0,01
|
0,04
|
0,02
|
0,02
|
0,01
|
0,07
|
0
|
0,94
|
0,45
|
0,46
|
|
|
1,93
|
0,27
|
0,28
|
5,79
|
0,03
|
0,01
|
0
|
0,03
|
0,01
|
0,04
|
0,02
|
0,02
|
0,01
|
1,15
|
0,91
|
2,21
|
1
|
2,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77,61M
|
€
50,91M
|
€
24,00M
|
€
19,84M
|
€
12,10M
|
€
6,06M
|
€
6,23M
|
€
6,58M
|
€
6,75M
|
€
7,17M
|
€
7,39M
|
€
7,69M
|
€
7,93M
|
€
8,38M
|
€
6,79M
|
€
10,38M
|
€
9,83M
|
€
8,90M
|
|
|
€
8,98M
|
€
49,22M
|
€
21,30M
|
€
15,87M
|
€
7,22M
|
€
4,22M
|
€
4,16M
|
€
4,21M
|
€
4,12M
|
€
4,23M
|
€
4,14M
|
€
7,55M
|
€
7,33M
|
€
7,38M
|
€
7,44M
|
€
10,72M
|
€
9,84M
|
€
8,94M
|
|
|
€
8,95M
|
€
49,01M
|
€
21,16M
|
€
467K
|
€
2,92M
|
€
4,18M
|
€
4,12M
|
€
4,17M
|
€
4,08M
|
€
4,18M
|
€
4,12M
|
€
7,43M
|
€
7,02M
|
€
7,27M
|
€
7,43M
|
€
4,69M
|
€
9,83M
|
€
3,49M
|
|
|
|
|
-
|
€
15,30M
|
€
4,25M
|
|
|
|
|
|
|
|
|
|
|
€
6,01M
|
|
€
5,45M
|
|
|
88,43%
|
3,32%
|
11,23%
|
20,01%
|
40,33%
|
30,37%
|
33,19%
|
35,99%
|
38,94%
|
41,00%
|
43,92%
|
1,89%
|
7,50%
|
11,93%
|
-9,62%
|
-3,34%
|
-0,05%
|
-0,49%
|
|
|
|
|
0
|
3,85
|
0,87
|
|
|
|
|
|
|
|
|
|
|
-17,36
|
|
-125,60
|
|
|
|
|
262,59
|
|
259,27
|
42,75
|
106,84
|
45,95
|
60,87
|
61,95
|
103,06
|
107,46
|
131,71
|
|
|
|
26,97
|
|
|
|
|
|
|
|
|
|
-2,13
|
-2,11
|
-2,67
|
-2,64
|
-1,28
|
-0,96
|
-1,06
|
-0,35
|
-0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,37%
|
-9,47%
|
-12,67%
|
-4,23%
|
-1,03%
|
1,35%
|
-2,83%
|
0,33%
|
-0,64%
|
-0,56%
|
-6,56%
|
-111,05%
|
-23,77%
|
-22,76%
|
54,65%
|
84,21%
|
-828,15%
|
367,81%
|
|
|
-1,60%
|
-59,65%
|
-47,29%
|
-22,88%
|
-9,48%
|
-12,19%
|
-14,68%
|
-10,98%
|
-11,74%
|
-10,47%
|
-15,41%
|
-308,35%
|
-68,16%
|
-22,76%
|
47,00%
|
98,65%
|
-828,15%
|
376,53%
|
|
|
-1,42
|
-1,98
|
-5,31
|
-4,58
|
-3,82
|
-3,70
|
-4,87
|
-3,95
|
-4,57
|
-4,29
|
-6,77
|
-5,83
|
-5,11
|
-2,72
|
-4,52
|
-3,29
|
0,39
|
-1,84
|
|
|
-1,60
|
-59,65
|
-47,29
|
-22,88
|
-9,48
|
-12,19
|
-14,68
|
-10,98
|
-11,74
|
-10,47
|
-15,41
|
-308,35
|
-68,16
|
-22,76
|
47,00
|
98,65
|
-828,15
|
376,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|