P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
241K
|
€
219K
|
€
190K
|
€
179K
|
€
176K
|
€
180K
|
€
192K
|
€
204K
|
€
197K
|
€
161K
|
€
138K
|
€
205K
|
€
210K
|
€
159K
|
€
194K
|
€
191K
|
€
211K
|
€
174K
|
|
|
€
129K
|
€
146K
|
€
141K
|
€
122K
|
€
108K
|
€
103K
|
€
102K
|
€
94K
|
€
98K
|
€
101K
|
€
42K
|
€
63K
|
€
120K
|
€
375K
|
€
86K
|
€
106K
|
€
100K
|
€
150K
|
€
94K
|
|
|
€
827K
|
€
698K
|
€
655K
|
€
607K
|
€
584K
|
€
577K
|
€
984K
|
€
945K
|
€
850K
|
€
1,30M
|
€
1,20M
|
€
1,16M
|
€
1,09M
|
€
1,01M
|
€
636K
|
€
736K
|
€
630K
|
€
530K
|
€
380K
|
|
|
€
264K
|
€
278K
|
€
260K
|
€
227K
|
€
213K
|
€
191K
|
€
212K
|
€
221K
|
€
229K
|
€
244K
|
€
204K
|
€
180K
|
€
241K
|
€
266K
|
€
178K
|
€
222K
|
€
206K
|
€
214K
|
€
174K
|
|
|
€
19K
|
€
26K
|
€
25K
|
€
18K
|
€
17K
|
€
14K
|
€
16K
|
€
19K
|
€
11K
|
€
21K
|
€
5K
|
|
€
8K
|
€
2K
|
€
1K
|
€
6K
|
€
4K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
102K
|
€
94K
|
€
98K
|
€
101K
|
€
510K
|
€
63K
|
|
|
|
|
|
€
147K
|
|
€
186K
|
|
|
|
|
|
|
0,00%
|
70,11%
|
66,71%
|
80,46%
|
93,69%
|
496,39%
|
61,76%
|
|
|
|
|
|
123,01%
|
|
215,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
226K
|
€
211K
|
€
182K
|
€
170K
|
€
163K
|
€
168K
|
€
180K
|
€
193K
|
€
185K
|
€
149K
|
€
127K
|
€
193K
|
€
199K
|
€
148K
|
€
183K
|
€
180K
|
€
200K
|
€
165K
|
|
|
€
183K
|
€
206K
|
€
198K
|
€
171K
|
€
159K
|
€
152K
|
€
158K
|
€
144K
|
€
152K
|
€
152K
|
€
118K
|
€
95K
|
€
150K
|
€
160K
|
€
108K
|
€
144K
|
€
141K
|
€
161K
|
€
125K
|
|
|
€
129K
|
€
146K
|
€
141K
|
€
122K
|
€
108K
|
€
103K
|
€
102K
|
€
94K
|
€
98K
|
€
101K
|
€
42K
|
€
63K
|
€
120K
|
€
375K
|
€
86K
|
€
106K
|
€
100K
|
€
150K
|
€
94K
|
|
|
€
85K
|
€
36K
|
€
19K
|
€
3K
|
€
0
|
|
|
€
10K
|
€
36K
|
€
8K
|
€
0
|
€
3K
|
€
10K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
407K
|
€
370K
|
€
291K
|
€
171K
|
€
181K
|
€
775K
|
€
754K
|
€
626K
|
€
1,06M
|
€
979K
|
€
611K
|
€
564K
|
€
377K
|
€
508K
|
€
7K
|
€
64K
|
€
19K
|
€
22K
|
€
3K
|
|
|
€
160K
|
€
166K
|
€
154K
|
€
133K
|
€
120K
|
€
114K
|
€
112K
|
€
130K
|
€
139K
|
€
134K
|
€
73K
|
€
95K
|
€
162K
|
€
414K
|
€
125K
|
€
145K
|
€
140K
|
€
189K
|
€
133K
|
|
|
€
433K
|
€
359K
|
€
331K
|
€
289K
|
€
258K
|
€
240K
|
€
651K
|
€
606K
|
€
486K
|
€
930K
|
€
803K
|
€
730K
|
€
639K
|
€
526K
|
€
111K
|
€
172K
|
€
27K
|
€
-113K
|
€
-181K
|
|
|
7,78
|
3,19
|
3,13
|
2,92
|
2,77
|
1,44
|
7,11
|
13,38
|
1,82
|
19,30
|
20,19
|
18,85
|
11,47
|
12,13
|
3,27
|
4,39
|
1,47
|
0,43
|
0,22
|
|
|
-18,85
|
5,66
|
5,68
|
5,37
|
4,44
|
1,59
|
14,40
|
-158,69
|
2,03
|
-107,66
|
-51,33
|
-48,28
|
26,08
|
-18,46
|
-5,97
|
-9,60
|
-5,78
|
0,63
|
1,39
|
|
|
26,47
|
4,08
|
4,04
|
3,78
|
3,41
|
1,51
|
9,52
|
29,23
|
1,92
|
47,04
|
66,57
|
61,83
|
15,93
|
70,69
|
14,45
|
16,20
|
3,94
|
0,51
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
891K
|
€
862K
|
€
810K
|
€
758K
|
€
729K
|
€
1,13M
|
€
1,09M
|
€
993K
|
€
1,44M
|
€
1,35M
|
€
1,24M
|
€
1,20M
|
€
1,15M
|
€
1,06M
|
€
685K
|
€
786K
|
€
687K
|
€
729K
|
€
733K
|
|
|
€
64K
|
€
164K
|
€
155K
|
€
151K
|
€
146K
|
€
551K
|
€
106K
|
€
49K
|
€
594K
|
€
51K
|
€
42K
|
€
41K
|
€
61K
|
€
47K
|
€
49K
|
€
51K
|
€
57K
|
€
199K
|
€
353K
|
|
|
€
19K
|
€
128K
|
€
120K
|
€
116K
|
€
118K
|
€
523K
|
€
80K
|
€
22K
|
€
563K
|
€
21K
|
€
13K
|
€
12K
|
€
44K
|
€
8K
|
€
11K
|
€
14K
|
€
21K
|
€
168K
|
€
134K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
|
92,82%
|
80,97%
|
80,81%
|
80,12%
|
80,03%
|
51,16%
|
90,23%
|
95,07%
|
58,88%
|
96,24%
|
96,62%
|
96,58%
|
94,71%
|
95,54%
|
92,85%
|
93,57%
|
91,68%
|
72,69%
|
51,86%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,32
|
|
0,30
|
0,73
|
0,74
|
0,83
|
0,85
|
3,37
|
0,63
|
0,27
|
3,08
|
0,27
|
0,28
|
0,32
|
0,32
|
0,24
|
0,33
|
0,28
|
0,32
|
0,99
|
2,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,36%
|
23,77%
|
23,53%
|
21,91%
|
20,54%
|
19,77%
|
11,38%
|
13,75%
|
16,38%
|
10,35%
|
6,10%
|
8,22%
|
14,85%
|
40,96%
|
19,69%
|
19,68%
|
22,14%
|
35,68%
|
35,09%
|
|
|
15,55%
|
20,92%
|
21,58%
|
20,12%
|
18,53%
|
17,80%
|
10,41%
|
9,97%
|
11,56%
|
7,80%
|
3,50%
|
5,48%
|
10,96%
|
37,09%
|
13,54%
|
14,37%
|
15,89%
|
28,24%
|
24,72%
|
|
|
14,43
|
16,94
|
17,44
|
16,12
|
14,83
|
9,11
|
9,39
|
9,48
|
6,81
|
7,51
|
3,39
|
5,29
|
10,38
|
35,44
|
12,57
|
13,44
|
14,56
|
20,53
|
12,82
|
|
|
15,55
|
20,92
|
21,58
|
20,12
|
18,53
|
17,80
|
10,41
|
9,97
|
11,56
|
7,80
|
3,50
|
5,48
|
10,96
|
37,09
|
13,54
|
14,37
|
15,89
|
28,24
|
24,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|