P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33
|
€
-10K
|
€
25K
|
€
63K
|
€
69K
|
€
54K
|
€
64K
|
€
82K
|
€
59K
|
€
68K
|
€
60K
|
€
63K
|
€
50K
|
€
50K
|
€
55K
|
€
61K
|
€
54K
|
€
58K
|
€
46K
|
€
55K
|
€
56K
|
|
|
€
-33
|
€
-37K
|
€
-20K
|
€
6K
|
€
8K
|
€
814
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
504
|
€
3K
|
€
1K
|
€
2K
|
€
301
|
€
1K
|
€
760
|
|
|
€
-61K
|
€
63K
|
€
100K
|
€
120K
|
€
114K
|
€
107K
|
€
106K
|
€
105K
|
€
103K
|
€
102K
|
€
100K
|
€
98K
|
€
96K
|
€
95K
|
€
93K
|
€
93K
|
€
90K
|
€
89K
|
€
87K
|
€
87K
|
€
85K
|
|
|
-
|
€
3K
|
€
5K
|
€
27K
|
€
22K
|
€
14K
|
€
23K
|
€
24K
|
€
19K
|
€
27K
|
€
24K
|
€
23K
|
€
18K
|
€
9K
|
€
23K
|
€
31K
|
€
25K
|
€
27K
|
€
25K
|
€
49K
|
€
43K
|
|
|
|
€
54
|
|
€
2K
|
€
730
|
€
2K
|
€
3K
|
€
792
|
€
468
|
€
5K
|
€
3K
|
€
3K
|
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33
|
€
-22K
|
€
-6K
|
€
21K
|
€
17K
|
€
9K
|
€
18K
|
€
19K
|
€
14K
|
€
22K
|
€
20K
|
€
18K
|
€
14K
|
€
4K
|
€
19K
|
€
27K
|
€
21K
|
€
23K
|
€
21K
|
€
29K
|
€
24K
|
|
|
€
-33
|
€
-36K
|
€
-18K
|
€
9K
|
€
8K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
-4K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
2K
|
€
7K
|
€
6K
|
|
|
€
-33
|
€
-37K
|
€
-20K
|
€
6K
|
€
8K
|
€
814
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
504
|
€
3K
|
€
1K
|
€
2K
|
€
301
|
€
1K
|
€
760
|
|
|
|
|
€
793
|
€
29K
|
€
11K
|
€
8K
|
€
4K
|
€
-10K
|
€
7K
|
€
4K
|
€
6K
|
€
6K
|
€
14K
|
€
34K
|
€
7K
|
€
7K
|
€
880
|
€
2K
|
€
16K
|
€
7K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54
|
€
7K
|
€
37K
|
€
71K
|
€
79K
|
€
22K
|
€
31K
|
€
21K
|
€
14K
|
€
14K
|
€
7K
|
€
5K
|
€
8K
|
€
12K
|
€
3K
|
€
15K
|
€
3K
|
€
6K
|
€
4K
|
€
13K
|
€
11K
|
|
|
€
-33
|
€
-23K
|
€
-8K
|
€
18K
|
€
16K
|
€
7K
|
€
14K
|
€
16K
|
€
10K
|
€
18K
|
€
15K
|
€
13K
|
€
10K
|
€
10K
|
€
12K
|
€
22K
|
€
14K
|
€
16K
|
€
19K
|
€
23K
|
€
19K
|
|
|
€
-61K
|
€
63K
|
€
87K
|
€
102K
|
€
98K
|
€
92K
|
€
94K
|
€
97K
|
€
90K
|
€
96K
|
€
92K
|
€
95K
|
€
98K
|
€
100K
|
€
107K
|
€
94K
|
€
83K
|
€
81K
|
€
81K
|
€
78K
|
€
70K
|
|
|
0
|
521,14
|
9,97
|
4,26
|
3,02
|
27,38
|
21,71
|
18,51
|
6,26
|
6,57
|
5,56
|
5,58
|
5,57
|
7,81
|
10,08
|
4,87
|
5,03
|
4,34
|
4,66
|
5,30
|
4,40
|
|
|
0
|
521,14
|
9,56
|
4,13
|
2,94
|
25,17
|
20,89
|
16,77
|
5,13
|
5,30
|
3,87
|
3,91
|
3,89
|
5,65
|
6,73
|
3,27
|
2,72
|
2,38
|
2,37
|
2,69
|
3,19
|
|
|
0
|
521,14
|
9,98
|
4,27
|
3,02
|
27,48
|
21,77
|
18,55
|
6,26
|
6,57
|
5,56
|
5,58
|
5,58
|
7,82
|
10,09
|
4,88
|
5,20
|
4,48
|
4,82
|
5,49
|
4,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154
|
€
63K
|
€
120K
|
€
169K
|
€
165K
|
€
112K
|
€
114K
|
€
119K
|
€
144K
|
€
150K
|
€
157K
|
€
168K
|
€
177K
|
€
167K
|
€
146K
|
€
151K
|
€
144K
|
€
158K
|
€
170K
|
€
166K
|
€
173K
|
|
|
€
61K
|
€
121
|
€
20K
|
€
49K
|
€
50K
|
€
6K
|
€
8K
|
€
14K
|
€
41K
|
€
48K
|
€
57K
|
€
70K
|
€
81K
|
€
72K
|
€
52K
|
€
58K
|
€
55K
|
€
69K
|
€
83K
|
€
79K
|
€
88K
|
|
|
€
61K
|
€
121
|
€
10K
|
€
31K
|
€
48K
|
€
3K
|
€
5K
|
€
6K
|
€
17K
|
€
17K
|
€
20K
|
€
21K
|
€
21K
|
€
15K
|
€
12K
|
€
24K
|
€
21K
|
€
24K
|
€
22K
|
€
18K
|
€
21K
|
|
|
|
|
€
11K
|
€
18K
|
€
2K
|
€
2K
|
€
3K
|
€
9K
|
€
24K
|
€
31K
|
€
37K
|
€
50K
|
€
60K
|
€
58K
|
€
40K
|
€
34K
|
€
34K
|
€
45K
|
€
61K
|
€
61K
|
€
67K
|
|
|
-39 638,31%
|
99,81%
|
83,19%
|
71,09%
|
69,45%
|
95,10%
|
93,37%
|
87,88%
|
71,30%
|
67,89%
|
63,57%
|
58,18%
|
54,28%
|
56,78%
|
64,15%
|
61,55%
|
62,27%
|
56,24%
|
51,24%
|
52,23%
|
49,31%
|
|
|
|
|
0,11
|
0,15
|
0,02
|
0,02
|
0,03
|
0,09
|
0,24
|
0,30
|
0,37
|
0,51
|
0,62
|
0,61
|
0,43
|
0,36
|
0,38
|
0,51
|
0,70
|
0,70
|
0,79
|
|
|
|
|
|
2,29
|
3
|
0,61
|
0,41
|
0,76
|
2,99
|
2,15
|
2,91
|
3,86
|
5,95
|
16,56
|
2,75
|
2,13
|
2,57
|
3,02
|
3,96
|
2,70
|
3,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05%
|
-36,05%
|
-7,81%
|
14,96%
|
13,96%
|
6,99%
|
13,34%
|
15,57%
|
9,68%
|
17,21%
|
15,11%
|
13,23%
|
10,61%
|
10,43%
|
12,79%
|
23,63%
|
16,00%
|
18,29%
|
21,50%
|
26,88%
|
22,26%
|
|
|
0,05%
|
-59,25%
|
-19,78%
|
4,71%
|
6,61%
|
0,76%
|
1,00%
|
1,86%
|
1,16%
|
1,71%
|
2,21%
|
1,57%
|
1,49%
|
1,58%
|
0,54%
|
3,15%
|
1,49%
|
1,91%
|
0,35%
|
1,61%
|
0,89%
|
|
|
-21,43
|
-59,14
|
-16,45
|
3,35
|
4,59
|
0,72
|
0,94
|
1,63
|
0,82
|
1,16
|
1,41
|
0,91
|
0,81
|
0,90
|
0,35
|
1,94
|
0,93
|
1,07
|
0,18
|
0,84
|
0,44
|
|
|
0,05
|
-59,25
|
-19,78
|
4,71
|
6,61
|
0,76
|
1,00
|
1,86
|
1,16
|
1,71
|
2,21
|
1,57
|
1,49
|
1,58
|
0,54
|
3,15
|
1,49
|
1,91
|
0,35
|
1,61
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,05
|
25,94
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,05
|
25,94
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|