P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
46K
|
€
72K
|
€
19K
|
€
31K
|
€
78K
|
€
80K
|
€
71K
|
€
80K
|
€
89K
|
€
71K
|
€
62K
|
€
76K
|
€
75K
|
€
51K
|
€
68K
|
€
115K
|
€
161K
|
€
162K
|
|
|
€
185K
|
€
39K
|
€
32K
|
€
-10K
|
€
43
|
€
33K
|
€
35K
|
€
24K
|
€
28K
|
€
32K
|
€
22K
|
€
27K
|
€
46K
|
€
32K
|
€
15K
|
€
35K
|
€
81K
|
€
91K
|
€
-119K
|
|
|
€
518K
|
€
334K
|
€
294K
|
€
262K
|
€
273K
|
€
273K
|
€
240K
|
€
343K
|
€
318K
|
€
291K
|
€
259K
|
€
236K
|
€
225K
|
€
224K
|
€
221K
|
€
222K
|
€
217K
|
€
196K
|
€
135K
|
|
|
€
190K
|
€
50K
|
€
74K
|
€
23K
|
€
37K
|
€
84K
|
€
87K
|
€
81K
|
€
84K
|
€
93K
|
€
71K
|
€
67K
|
€
88K
|
€
83K
|
€
51K
|
€
77K
|
€
129K
|
€
178K
|
€
124K
|
|
|
|
|
€
12K
|
€
44
|
€
6K
|
€
4K
|
|
€
12K
|
€
5K
|
€
8K
|
€
5K
|
€
3K
|
€
764
|
|
€
902
|
€
1K
|
€
873
|
€
1K
|
€
104K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
45K
|
€
30K
|
€
15K
|
€
30K
|
€
60K
|
€
30K
|
€
898K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
572.5%
|
97.02%
|
93.42%
|
100.4%
|
86.94%
|
74.42%
|
32.96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
44K
|
€
62K
|
€
12K
|
€
25K
|
€
73K
|
€
74K
|
€
66K
|
€
71K
|
€
80K
|
€
60K
|
€
57K
|
€
71K
|
€
71K
|
€
42K
|
€
64K
|
€
111K
|
€
157K
|
€
158K
|
|
|
€
213K
|
€
44K
|
€
49K
|
€
-8K
|
€
2K
|
€
48K
|
€
49K
|
€
38K
|
€
42K
|
€
50K
|
€
24K
|
€
34K
|
€
49K
|
€
37K
|
€
17K
|
€
38K
|
€
82K
|
€
131K
|
€
131K
|
|
|
€
185K
|
€
39K
|
€
32K
|
€
-10K
|
€
43
|
€
33K
|
€
35K
|
€
24K
|
€
28K
|
€
32K
|
€
22K
|
€
27K
|
€
46K
|
€
32K
|
€
15K
|
€
35K
|
€
81K
|
€
91K
|
€
-119K
|
|
|
€
1.11M
|
€
2.36M
|
€
-27K
|
€
387K
|
€
-506
|
€
0
|
€
0
|
€
31K
|
€
12K
|
€
3K
|
€
109K
|
€
31K
|
€
4K
|
€
35K
|
€
16K
|
€
5K
|
€
16K
|
€
7K
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
82K
|
€
77K
|
€
99K
|
€
149K
|
€
135K
|
€
81K
|
€
186K
|
€
174K
|
€
145K
|
€
97K
|
€
168K
|
€
218K
|
€
200K
|
€
132K
|
€
161K
|
€
131K
|
€
81K
|
€
36K
|
|
|
€
185K
|
€
39K
|
€
45K
|
€
10K
|
€
22K
|
€
58K
|
€
60K
|
€
52K
|
€
56K
|
€
62K
|
€
58K
|
€
50K
|
€
69K
|
€
66K
|
€
39K
|
€
60K
|
€
110K
|
€
117K
|
€
-91K
|
|
|
€
-896K
|
€
110K
|
€
129K
|
€
78K
|
€
135K
|
€
121K
|
€
75K
|
€
164K
|
€
156K
|
€
125K
|
€
77K
|
€
142K
|
€
156K
|
€
152K
|
€
97K
|
€
107K
|
€
61K
|
€
62K
|
€
15K
|
|
|
0.04
|
5.71
|
3.68
|
3.96
|
10.02
|
8.64
|
6.24
|
7.51
|
9.25
|
6.96
|
4.55
|
5.89
|
3.46
|
4.06
|
3.71
|
2.97
|
1.78
|
1.89
|
1.11
|
|
|
0.04
|
5.71
|
8.31
|
4.70
|
13.06
|
8.64
|
6.24
|
7.51
|
9.25
|
6.96
|
4.55
|
5.89
|
3.46
|
4.06
|
3.71
|
2.97
|
1.78
|
1.89
|
1.11
|
|
|
0.04
|
5.71
|
5.10
|
4.30
|
11.89
|
8.80
|
6.24
|
7.51
|
9.25
|
6.96
|
4.55
|
5.89
|
3.46
|
4.06
|
3.71
|
2.97
|
1.78
|
1.89
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.97M
|
€
2.95M
|
€
634K
|
€
601K
|
€
288K
|
€
293K
|
€
268K
|
€
393K
|
€
375K
|
€
362K
|
€
342K
|
€
342K
|
€
383K
|
€
386K
|
€
316K
|
€
353K
|
€
356K
|
€
356K
|
€
398K
|
|
|
€
3.45M
|
€
2.62M
|
€
340K
|
€
339K
|
€
15K
|
€
21K
|
€
28K
|
€
50K
|
€
57K
|
€
71K
|
€
84K
|
€
106K
|
€
158K
|
€
162K
|
€
94K
|
€
132K
|
€
139K
|
€
160K
|
€
263K
|
|
|
€
938K
|
€
23K
|
€
35K
|
€
24K
|
€
13K
|
€
16K
|
€
14K
|
€
25K
|
€
19K
|
€
21K
|
€
22K
|
€
29K
|
€
63K
|
€
50K
|
€
36K
|
€
54K
|
€
78K
|
€
70K
|
€
138K
|
|
|
€
2.52M
|
€
2.60M
|
€
292K
|
€
313K
|
|
€
5K
|
€
14K
|
€
25K
|
€
38K
|
€
50K
|
€
62K
|
€
77K
|
€
95K
|
€
112K
|
€
58K
|
€
78K
|
€
60K
|
€
90K
|
€
125K
|
|
|
13.05%
|
11.29%
|
46.43%
|
43.62%
|
94.8%
|
92.99%
|
89.55%
|
87.28%
|
84.89%
|
80.33%
|
75.53%
|
69.09%
|
58.71%
|
58%
|
70.19%
|
62.72%
|
61.01%
|
55.14%
|
34.01%
|
|
|
4.85
|
7.79
|
0.99
|
1.19
|
|
0.02
|
0.06
|
0.07
|
0.12
|
0.17
|
0.24
|
0.32
|
0.42
|
0.50
|
0.26
|
0.35
|
0.28
|
0.46
|
0.92
|
|
|
16.19
|
60.19
|
5.48
|
28.79
|
0.61
|
0.28
|
0.38
|
0.76
|
0.80
|
0.89
|
1.40
|
1.86
|
2.21
|
2.27
|
2.27
|
2.07
|
1.25
|
1.02
|
1.66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.66%
|
11.73%
|
15.35%
|
3.63%
|
8.2%
|
21.21%
|
25.06%
|
15.15%
|
17.63%
|
21.45%
|
22.33%
|
21.22%
|
30.48%
|
29.49%
|
17.78%
|
27.19%
|
50.61%
|
59.75%
|
-67.17%
|
|
|
35.66%
|
11.73%
|
10.99%
|
-3.99%
|
0.02%
|
12.09%
|
14.6%
|
7.07%
|
8.71%
|
11.07%
|
8.56%
|
11.34%
|
20.62%
|
14.36%
|
6.75%
|
15.58%
|
37.15%
|
46.35%
|
-87.66%
|
|
|
4.65
|
1.32
|
5.10
|
-1.74
|
0.01
|
11.24
|
13.08
|
6.17
|
7.39
|
8.89
|
6.46
|
7.83
|
12.10
|
8.33
|
4.73
|
9.77
|
22.66
|
25.55
|
-29.81
|
|
|
35.66
|
11.73
|
10.99
|
-3.99
|
0.02
|
12.09
|
14.60
|
7.07
|
8.71
|
11.07
|
8.56
|
11.34
|
20.62
|
14.36
|
6.75
|
15.58
|
37.15
|
46.35
|
-87.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|