P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-64K
|
€
-145K
|
€
-133K
|
€
-130K
|
€
353K
|
€
-113K
|
€
-14K
|
€
-91K
|
€
449
|
€
-24K
|
€
-43K
|
€
-26K
|
€
-36K
|
€
-30K
|
€
-60K
|
€
-35K
|
€
504
|
€
-68K
|
€
541
|
€
97K
|
|
|
€
-64K
|
€
-268K
|
€
-218K
|
€
-211K
|
€
544K
|
€
-193K
|
€
-78K
|
€
-121K
|
€
213K
|
€
55K
|
€
-90K
|
€
-92K
|
€
279K
|
€
-86K
|
€
-210K
|
€
-150K
|
€
-155K
|
€
-194K
|
€
-190K
|
€
20K
|
|
|
€
3.41M
|
€
3.48M
|
€
3.74M
|
€
3.96M
|
€
4.17M
|
€
3.63M
|
€
3.82M
|
€
3.90M
|
€
4.02M
|
€
3.81M
|
€
3.75M
|
€
3.84M
|
€
3.93M
|
€
3.66M
|
€
3.74M
|
€
3.95M
|
€
4.10M
|
€
4.26M
|
€
4.45M
|
€
4.64M
|
|
|
€
166K
|
€
169K
|
€
183K
|
€
193K
|
€
537K
|
€
177K
|
€
186K
|
€
190K
|
€
267K
|
€
186K
|
€
183K
|
€
187K
|
€
192K
|
€
178K
|
€
182K
|
€
193K
|
€
200K
|
€
199K
|
€
217K
|
€
291K
|
|
|
|
|
€
3K
|
€
588
|
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
4K
|
€
751
|
€
2K
|
€
94
|
€
4K
|
€
312
|
€
871
|
|
|
€
6K
|
€
212
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
486
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-69K
|
€
-156K
|
€
-149K
|
€
-142K
|
€
339K
|
€
-152K
|
€
-54K
|
€
-118K
|
€
73K
|
€
-69K
|
€
-88K
|
€
-66K
|
€
-82K
|
€
-75K
|
€
-121K
|
€
-81K
|
€
-36K
|
€
-101K
|
€
-32K
|
€
66K
|
|
|
€
-104K
|
€
-193K
|
€
-186K
|
€
-179K
|
€
292K
|
€
-222K
|
€
-124K
|
€
-189K
|
€
-8K
|
€
-139K
|
€
-212K
|
€
-203K
|
€
-220K
|
€
-209K
|
€
-260K
|
€
-176K
|
€
-118K
|
€
-181K
|
€
-193K
|
€
4
|
|
|
€
-64K
|
€
-268K
|
€
-218K
|
€
-211K
|
€
544K
|
€
-193K
|
€
-78K
|
€
-121K
|
€
213K
|
€
55K
|
€
-90K
|
€
-92K
|
€
279K
|
€
-86K
|
€
-210K
|
€
-150K
|
€
-155K
|
€
-194K
|
€
-190K
|
€
20K
|
|
|
€
852
|
€
9K
|
€
945
|
€
994
|
€
-233K
|
€
63K
|
€
-5K
|
€
16K
|
€
56K
|
€
98K
|
€
58K
|
€
45K
|
€
79K
|
€
46K
|
€
101K
|
€
76K
|
€
13K
|
€
127
|
€
688K
|
€
58K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.93M
|
€
2.68M
|
€
2.89M
|
€
3.09M
|
€
3.28M
|
€
111K
|
€
280K
|
€
182K
|
€
514K
|
€
162K
|
€
148K
|
€
197K
|
€
412K
|
€
212K
|
€
205K
|
€
733K
|
€
17K
|
€
1K
|
€
6K
|
€
10K
|
|
|
€
-29K
|
€
-231K
|
€
-181K
|
€
-174K
|
€
590K
|
€
-124K
|
€
-9K
|
€
-50K
|
€
120K
|
€
124K
|
€
35K
|
€
44K
|
€
418K
|
€
49K
|
€
-70K
|
€
-55K
|
€
-73K
|
€
-114K
|
€
-30K
|
€
86K
|
|
|
€
2.97M
|
€
2.99M
|
€
3.23M
|
€
3.42M
|
€
3.59M
|
€
2.44M
|
€
2.63M
|
€
2.61M
|
€
2.66M
|
€
2.43M
|
€
2.29M
|
€
2.34M
|
€
2.40M
|
€
1.94M
|
€
2.00M
|
€
2.26M
|
€
2.65M
|
€
48K
|
€
200K
|
€
335K
|
|
|
912.78
|
642.94
|
226.98
|
287.13
|
260.24
|
131.35
|
39.80
|
37.22
|
37.22
|
37.17
|
232.02
|
76.58
|
24.66
|
21.73
|
135.42
|
32.29
|
13.34
|
1.60
|
9.50
|
34.05
|
|
|
1,009.53
|
-2,077.43
|
374.92
|
478.51
|
391.73
|
125.74
|
36.50
|
34.11
|
34.15
|
33.34
|
267.76
|
77.90
|
25.32
|
23.04
|
234.18
|
35.20
|
14.38
|
1.67
|
12.53
|
37.76
|
|
|
958.72
|
1,789.41
|
292.00
|
369.92
|
322.45
|
136.20
|
40.20
|
39.01
|
39.93
|
38.54
|
261.57
|
80.35
|
26.06
|
24.02
|
177.30
|
33.68
|
13.84
|
1.64
|
10.81
|
35.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.74M
|
€
3.81M
|
€
4.09M
|
€
4.30M
|
€
4.52M
|
€
3.65M
|
€
3.90M
|
€
4.03M
|
€
4.21M
|
€
4.22M
|
€
4.03M
|
€
4.18M
|
€
4.39M
|
€
4.14M
|
€
4.19M
|
€
4.49M
|
€
4.82M
|
€
4.88M
|
€
5.06M
|
€
4.65M
|
|
|
€
333K
|
€
335K
|
€
344K
|
€
342K
|
€
344K
|
€
19K
|
€
75K
|
€
131K
|
€
188K
|
€
195K
|
€
10K
|
€
31K
|
€
101K
|
€
93K
|
€
15K
|
€
72K
|
€
215K
|
€
80K
|
€
24K
|
€
10K
|
|
|
€
3K
|
€
2K
|
€
11K
|
€
9K
|
€
11K
|
€
18K
|
€
67K
|
€
71K
|
€
72K
|
€
66K
|
€
9K
|
€
30K
|
€
100K
|
€
91K
|
€
12K
|
€
69K
|
€
207K
|
€
78K
|
€
21K
|
€
10K
|
|
|
€
330K
|
€
330K
|
€
330K
|
€
330K
|
€
330K
|
|
€
7K
|
€
59K
|
€
114K
|
€
128K
|
|
|
|
|
|
|
|
|
|
|
|
|
91.1%
|
91.22%
|
91.58%
|
92.05%
|
92.39%
|
99.49%
|
98.09%
|
96.75%
|
95.54%
|
90.15%
|
93.15%
|
91.86%
|
89.69%
|
88.3%
|
89.37%
|
87.96%
|
85.04%
|
87.19%
|
88.01%
|
99.78%
|
|
|
0.10
|
0.09
|
0.09
|
0.08
|
0.08
|
|
0.00
|
0.02
|
0.03
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.02
|
|
|
|
2.57
|
|
|
|
|
|
|
|
|
|
|
0.15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.84%
|
-6.65%
|
-4.84%
|
-4.4%
|
14.15%
|
-3.41%
|
-0.22%
|
-1.28%
|
2.97%
|
3.26%
|
0.93%
|
1.15%
|
10.62%
|
1.33%
|
-1.87%
|
-1.4%
|
-1.79%
|
-2.69%
|
-0.67%
|
1.86%
|
|
|
-1.88%
|
-7.72%
|
-5.82%
|
-5.33%
|
13.03%
|
-5.32%
|
-2.04%
|
-3.09%
|
5.3%
|
1.44%
|
-2.4%
|
-2.39%
|
7.09%
|
-2.35%
|
-5.61%
|
-3.8%
|
-3.78%
|
-4.56%
|
-4.28%
|
0.43%
|
|
|
-1.71
|
-7.04
|
-5.33
|
-4.90
|
12.04
|
-5.29
|
-2.00
|
-2.99
|
5.06
|
1.30
|
-2.23
|
-2.20
|
6.36
|
-2.07
|
-5.01
|
-3.34
|
-3.21
|
-3.98
|
-3.76
|
0.43
|
|
|
-1.88
|
-7.72
|
-5.82
|
-5.33
|
13.03
|
-5.32
|
-2.04
|
-3.09
|
5.30
|
1.44
|
-2.40
|
-2.39
|
7.09
|
-2.35
|
-5.61
|
-3.80
|
-3.78
|
-4.56
|
-4.28
|
0.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.60
|
1.00
|
0.90
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
540
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|