PI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
122K
|
€
102K
|
€
104K
|
€
62K
|
€
70K
|
€
104K
|
€
16K
|
€
-450
|
€
-435
|
€
-5K
|
€
-1K
|
|
|
€
-39K
|
€
-28K
|
€
-1K
|
€
3K
|
€
-47K
|
€
-39K
|
€
-10K
|
€
-45K
|
€
-38K
|
€
-10K
|
€
-6K
|
€
-2K
|
|
|
€
-195K
|
€
-152K
|
€
-119K
|
€
-114K
|
€
-114K
|
€
-63K
|
€
-19K
|
€
-5K
|
€
-38K
|
€
532
|
€
11K
|
€
17K
|
|
|
€
52K
|
€
96K
|
€
71K
|
€
72K
|
€
48K
|
€
56K
|
€
80K
|
€
12K
|
-
|
€
19
|
€
389
|
€
807
|
|
|
€
5K
|
€
11K
|
€
11K
|
€
6K
|
|
|
|
€
294
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
121K
|
€
101K
|
€
103K
|
€
60K
|
€
70K
|
€
101K
|
€
15K
|
€
-1K
|
€
-6K
|
€
-6K
|
€
-2K
|
|
|
€
6K
|
€
7K
|
€
31K
|
€
22K
|
€
-20K
|
€
-10K
|
€
21K
|
€
-17K
|
€
-1K
|
€
-6K
|
€
-6K
|
€
-2K
|
|
|
€
-39K
|
€
-28K
|
€
-1K
|
€
3K
|
€
-47K
|
€
-39K
|
€
-10K
|
€
-45K
|
€
-38K
|
€
-10K
|
€
-6K
|
€
-2K
|
|
|
€
0
|
€
450K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
15K
|
€
446K
|
€
645K
|
€
162K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
103K
|
€
44K
|
€
29K
|
|
|
|
|
€
6K
|
€
1K
|
€
339
|
€
16K
|
|
|
€
20K
|
€
86K
|
€
69K
|
€
84K
|
€
34K
|
€
41K
|
€
70K
|
€
-13K
|
€
-38K
|
€
-10K
|
€
-6K
|
€
-2K
|
|
|
€
-120K
|
€
9K
|
€
15K
|
€
-139K
|
€
-280K
|
€
-242K
|
€
-256K
|
€
-241K
|
€
-159K
|
€
-11K
|
€
-11K
|
€
17K
|
|
|
0,59
|
1,04
|
1,10
|
0,57
|
0,32
|
0,23
|
0,07
|
0,07
|
0,06
|
0,90
|
0,03
|
112,11
|
|
|
0,59
|
1,04
|
1,10
|
1,14
|
0,42
|
0,31
|
0,09
|
0,08
|
0,07
|
0,90
|
0,03
|
112,11
|
|
|
0,59
|
1,04
|
1,10
|
0,76
|
0,36
|
0,27
|
0,08
|
0,08
|
0,06
|
0,90
|
0,03
|
112,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,50M
|
€
1,67M
|
€
1,22M
|
€
1,31M
|
€
1,34M
|
€
1,36M
|
€
1,39M
|
€
1,45M
|
€
1,03M
|
€
473K
|
€
209K
|
€
17K
|
|
|
€
1,67M
|
€
1,79M
|
€
1,32M
|
€
1,40M
|
€
1,43M
|
€
1,39M
|
€
1,37M
|
€
1,42M
|
€
1,06M
|
€
473K
|
€
198K
|
€
149
|
|
|
€
289K
|
€
265K
|
€
151K
|
€
241K
|
€
367K
|
€
278K
|
€
248K
|
€
241K
|
€
160K
|
€
113K
|
€
11K
|
€
149
|
|
|
€
1,39M
|
€
1,53M
|
€
1,17M
|
€
1,07M
|
€
1,01M
|
€
1,08M
|
€
1,10M
|
€
1,16M
|
€
895K
|
€
360K
|
€
188K
|
|
|
|
-12,97%
|
-9,10%
|
-9,78%
|
-8,72%
|
-8,48%
|
-4,62%
|
-1,40%
|
-0,37%
|
-3,66%
|
0,11%
|
5,26%
|
99,11%
|
|
|
-7,12
|
-10,09
|
-9,76
|
-9,41
|
-8,91
|
-17,14
|
-56,65
|
-217,74
|
-23,83
|
675,76
|
17,01
|
|
|
|
25,46
|
14,80
|
12,99
|
13,59
|
23,58
|
19,91
|
13,57
|
95,82
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,36%
|
-56,65%
|
-57,69%
|
-73,39%
|
-29,63%
|
-64,99%
|
-359,78%
|
239,69%
|
101,42%
|
-1 972,17%
|
-50,22%
|
-12,31%
|
|
|
20,12%
|
18,62%
|
1,10%
|
-2,97%
|
41,15%
|
62,85%
|
52,04%
|
837,92%
|
101,42%
|
-1 972,17%
|
-50,22%
|
-12,31%
|
|
|
-2,61
|
-1,69
|
-0,11
|
0,26
|
-3,49
|
-2,91
|
-0,73
|
-3,09
|
-3,71
|
-2,22
|
-2,64
|
-12,20
|
|
|
20,12
|
18,62
|
1,10
|
-2,97
|
41,15
|
62,85
|
52,04
|
837,92
|
101,42
|
-1 972,17
|
-50,22
|
-12,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|