P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
-91K
|
€
78K
|
€
59K
|
€
237K
|
€
230K
|
€
1,03M
|
€
-197K
|
€
1,51M
|
€
401K
|
€
587K
|
€
781K
|
€
384K
|
€
53K
|
€
558K
|
€
1,22M
|
€
506K
|
€
810K
|
€
1,89M
|
€
1,37M
|
|
|
€
59K
|
€
-191K
|
€
7K
|
€
-129K
|
€
-93K
|
€
-40K
|
€
624K
|
€
-631K
|
€
818K
|
€
79K
|
€
496K
|
€
238K
|
€
-131K
|
€
-492K
|
€
203K
|
€
1,04M
|
€
-27K
|
€
220K
|
€
1,85M
|
€
540K
|
|
|
€
4,89M
|
€
4,83M
|
€
5,02M
|
€
5,01M
|
€
5,14M
|
€
5,23M
|
€
5,27M
|
€
4,65M
|
€
5,28M
|
€
4,46M
|
€
3,24M
|
€
1,69M
|
€
2,79M
|
€
2,92M
|
€
3,41M
|
€
3,21M
|
€
2,53M
|
€
2,56M
|
€
2,42M
|
€
1,29M
|
|
|
€
329K
|
€
235K
|
€
310K
|
€
291K
|
€
467K
|
€
435K
|
€
1,21M
|
€
227K
|
€
1,77M
|
€
558K
|
€
640K
|
€
692K
|
€
390K
|
€
124K
|
€
580K
|
€
1,08M
|
€
413K
|
€
642K
|
€
1,56M
|
€
1,11M
|
|
|
€
23K
|
€
504
|
€
4K
|
€
510
|
€
507
|
|
|
€
256K
|
€
256K
|
|
|
|
|
|
€
50K
|
€
50K
|
€
29K
|
€
333K
|
€
305K
|
€
139K
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,34M
|
|
|
|
€
364K
|
|
€
83K
|
€
720K
|
€
450K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
563,23%
|
|
|
|
34,83%
|
|
37,57%
|
38,85%
|
83,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
-102K
|
€
67K
|
€
48K
|
€
222K
|
€
185K
|
€
976K
|
€
-248K
|
€
1,45M
|
€
350K
|
€
511K
|
€
727K
|
€
331K
|
€
-86K
|
€
478K
|
€
1,15M
|
€
453K
|
€
765K
|
€
1,84M
|
€
1,33M
|
|
|
€
83K
|
€
-139K
|
€
15K
|
€
-35K
|
€
-93K
|
€
-19K
|
€
912K
|
€
-353K
|
€
1,36M
|
€
257K
|
€
359K
|
€
596K
|
€
203K
|
€
-213K
|
€
350K
|
€
964K
|
€
265K
|
€
575K
|
€
1,66M
|
€
1,03M
|
|
|
€
59K
|
€
-191K
|
€
7K
|
€
-127K
|
€
-91K
|
€
-38K
|
€
627K
|
€
-629K
|
€
820K
|
€
81K
|
€
501K
|
€
238K
|
€
-129K
|
€
-489K
|
€
206K
|
€
1,05M
|
€
-25K
|
€
222K
|
€
1,86M
|
€
542K
|
|
|
€
-13K
|
€
2K
|
€
16K
|
-
|
€
27K
|
€
0
|
€
18K
|
€
70K
|
-
|
€
-63K
|
€
85K
|
€
15K
|
€
15K
|
€
725
|
€
-584K
|
€
-267K
|
€
27K
|
€
32K
|
€
-1,77M
|
€
222K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,60M
|
€
2,64M
|
€
883K
|
€
1,82M
|
€
1,87M
|
€
2,52M
|
€
4,34M
|
€
2,68M
|
€
1,38M
|
€
50K
|
€
101K
|
€
226K
|
€
117K
|
€
59K
|
€
425K
|
€
67K
|
€
8K
|
€
87K
|
€
815K
|
€
616K
|
|
|
€
70K
|
€
-154K
|
€
60K
|
€
-46K
|
€
222K
|
€
164K
|
€
688K
|
€
-526K
|
€
910K
|
€
171K
|
€
648K
|
€
370K
|
€
-3K
|
€
-364K
|
€
331K
|
€
1,23M
|
€
161K
|
€
409K
|
€
2,04M
|
€
835K
|
|
|
€
5,22M
|
€
5,14M
|
€
5,30M
|
€
5,25M
|
€
5,30M
|
€
5,36M
|
€
6,69M
|
€
5,96M
|
€
6,94M
|
€
4,74M
|
€
5,67M
|
€
4,34M
|
€
3,51M
|
€
3,19M
|
€
3,56M
|
€
2,28M
|
€
1,62M
|
€
1,40M
|
€
776K
|
€
-2,81M
|
|
|
3,34
|
3,33
|
2,90
|
3,40
|
3,42
|
3,44
|
3,80
|
3,25
|
4,28
|
2,25
|
3,58
|
2,23
|
1,78
|
1,76
|
1,94
|
1,34
|
1,24
|
1,27
|
1,08
|
0,68
|
|
|
1,46
|
1,22
|
1,07
|
0,84
|
0,87
|
1,39
|
2,44
|
1,32
|
0,90
|
0,05
|
0,13
|
0,26
|
0,18
|
0,05
|
0,13
|
0,28
|
0
|
0,17
|
0,45
|
0,10
|
|
|
3,34
|
3,33
|
2,90
|
3,40
|
3,43
|
3,44
|
4,27
|
3,59
|
4,95
|
2,36
|
3,88
|
2,31
|
1,86
|
1,87
|
2,03
|
1,38
|
1,27
|
1,33
|
1,11
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,49M
|
€
7,40M
|
€
8,18M
|
€
7,57M
|
€
7,70M
|
€
7,80M
|
€
9,39M
|
€
8,97M
|
€
9,46M
|
€
9,01M
|
€
8,52M
|
€
9,31M
|
€
9,57M
|
€
9,03M
|
€
9,14M
|
€
11,46M
|
€
10,93M
|
€
9,22M
|
€
12,81M
|
€
11,40M
|
|
|
€
2,60M
|
€
2,58M
|
€
3,16M
|
€
2,56M
|
€
2,55M
|
€
2,57M
|
€
4,11M
|
€
4,32M
|
€
4,17M
|
€
4,54M
|
€
5,27M
|
€
7,61M
|
€
6,77M
|
€
6,10M
|
€
5,72M
|
€
8,24M
|
€
8,38M
|
€
6,64M
|
€
10,38M
|
€
10,10M
|
|
|
€
2,23M
|
€
2,21M
|
€
2,79M
|
€
2,19M
|
€
2,18M
|
€
2,19M
|
€
2,13M
|
€
2,40M
|
€
1,83M
|
€
3,62M
|
€
2,03M
|
€
3,41M
|
€
4,33M
|
€
3,95M
|
€
3,63M
|
€
6,52M
|
€
6,64M
|
€
4,94M
|
€
8,99M
|
€
8,66M
|
|
|
€
368K
|
€
368K
|
€
368K
|
€
368K
|
€
368K
|
€
368K
|
€
1,72M
|
€
1,66M
|
€
2,05M
|
€
750K
|
€
3,07M
|
€
4,07M
|
€
2,25M
|
€
1,92M
|
€
1,92M
|
€
1,55M
|
€
1,55M
|
€
1,47M
|
€
1,14M
|
€
1,25M
|
|
|
65,26%
|
65,20%
|
61,37%
|
66,20%
|
66,80%
|
67,09%
|
56,16%
|
51,84%
|
55,85%
|
49,55%
|
37,99%
|
18,13%
|
29,15%
|
32,34%
|
37,33%
|
28,01%
|
23,15%
|
27,74%
|
18,88%
|
11,28%
|
|
|
0,08
|
0,08
|
0,07
|
0,07
|
0,07
|
0,07
|
0,33
|
0,36
|
0,39
|
0,17
|
0,95
|
2,41
|
0,81
|
0,66
|
0,56
|
0,48
|
0,61
|
0,58
|
0,47
|
0,97
|
|
|
27,85
|
|
46,89
|
53,06
|
11,52
|
13,90
|
4,22
|
|
2,87
|
12,98
|
10,33
|
10,47
|
20,49
|
|
11,97
|
7,14
|
18,49
|
8,69
|
5,63
|
7,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,42%
|
-3,18%
|
1,19%
|
-0,93%
|
4,31%
|
3,13%
|
13,04%
|
-11,31%
|
17,24%
|
3,84%
|
20,03%
|
21,90%
|
-0,11%
|
-12,47%
|
9,71%
|
38,46%
|
6,36%
|
16,00%
|
84,36%
|
64,98%
|
|
|
1,21%
|
-3,96%
|
0,14%
|
-2,58%
|
-1,81%
|
-0,77%
|
11,84%
|
-13,58%
|
15,48%
|
1,76%
|
15,35%
|
14,09%
|
-4,70%
|
-16,83%
|
5,96%
|
32,55%
|
-1,07%
|
8,59%
|
76,64%
|
41,98%
|
|
|
0,79
|
-2,58
|
0,09
|
-1,71
|
-1,21
|
-0,51
|
6,65
|
-7,04
|
8,65
|
0,87
|
5,83
|
2,55
|
-1,37
|
-5,44
|
2,22
|
9,12
|
-0,25
|
2,38
|
14,47
|
4,73
|
|
|
1,21
|
-3,96
|
0,14
|
-2,58
|
-1,81
|
-0,77
|
11,84
|
-13,58
|
15,48
|
1,76
|
15,35
|
14,09
|
-4,70
|
-16,83
|
5,96
|
32,55
|
-1,07
|
8,59
|
76,64
|
41,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,80
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
10K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|