PP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.51M
|
€
-142K
|
€
-73K
|
€
-13K
|
€
45K
|
€
-13K
|
€
-12K
|
€
-9K
|
€
-8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.32M
|
€
-365K
|
€
-273K
|
€
-178K
|
€
-86K
|
€
-140K
|
€
-133K
|
€
-158K
|
€
-175K
|
€
-165K
|
€
-148K
|
€
-34K
|
€
-9K
|
€
-11K
|
€
-11K
|
€
-9K
|
€
-14K
|
€
-11K
|
€
-12K
|
€
-4K
|
|
|
€
-558K
|
€
-1.88M
|
€
-1.51M
|
€
-1.24M
|
€
-1.06M
|
€
-973K
|
€
-833K
|
€
-700K
|
€
-542K
|
€
-367K
|
€
-202K
|
€
-54K
|
€
-20K
|
€
-11K
|
€
-433
|
€
11K
|
€
20K
|
€
34K
|
€
45K
|
€
57K
|
|
|
€
1.24M
|
-
|
-
|
-
|
€
30K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
377
|
€
700
|
€
1K
|
€
2K
|
€
40K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.51M
|
€
-143K
|
€
-74K
|
€
-14K
|
€
43K
|
€
-14K
|
€
-14K
|
€
-10K
|
€
-10K
|
€
-11K
|
€
-9K
|
€
-15K
|
€
-9K
|
€
-10K
|
€
-11K
|
€
-9K
|
€
-13K
|
€
-7K
|
€
-12K
|
€
53K
|
|
|
€
1.51M
|
€
-143K
|
€
-74K
|
€
-14K
|
€
43K
|
€
-14K
|
€
-14K
|
€
-10K
|
€
-10K
|
€
-11K
|
€
-9K
|
€
-15K
|
€
-9K
|
€
-10K
|
€
-11K
|
€
-9K
|
€
-14K
|
€
-8K
|
€
-12K
|
€
53K
|
|
|
€
1.32M
|
€
-365K
|
€
-273K
|
€
-178K
|
€
-86K
|
€
-140K
|
€
-133K
|
€
-158K
|
€
-175K
|
€
-165K
|
€
-148K
|
€
-34K
|
€
-9K
|
€
-11K
|
€
-11K
|
€
-9K
|
€
-14K
|
€
-11K
|
€
-12K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
19K
|
€
61K
|
€
41K
|
€
5K
|
€
324K
|
€
5K
|
€
8K
|
€
6K
|
€
409
|
€
1K
|
€
4K
|
€
2K
|
€
20K
|
€
3K
|
|
€
7K
|
|
|
|
€
1.32M
|
€
-365K
|
€
-273K
|
€
-178K
|
€
-86K
|
€
-140K
|
€
-133K
|
€
-158K
|
€
-175K
|
€
-165K
|
€
-148K
|
€
-34K
|
€
-9K
|
€
-11K
|
€
-11K
|
€
-9K
|
€
-14K
|
€
-11K
|
€
-12K
|
€
-4K
|
|
|
€
970K
|
€
-1.88M
|
€
1.01M
|
€
-1.24M
|
€
-1.06M
|
€
974K
|
€
-833K
|
€
-700K
|
€
-542K
|
€
-367K
|
€
-202K
|
€
-54K
|
€
-20K
|
€
-11K
|
€
-433
|
€
11K
|
€
20K
|
€
33K
|
€
44K
|
€
56K
|
|
|
1.83
|
0.62
|
1.51
|
0.70
|
0.71
|
1.57
|
0.76
|
0.80
|
0.82
|
0.87
|
0.93
|
0.98
|
0.99
|
0.99
|
1.00
|
1.01
|
1.01
|
1.02
|
1.03
|
1.04
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.02
|
0.02
|
0.00
|
0.09
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
0.02
|
0.06
|
0.06
|
0.06
|
|
|
1.83
|
0.62
|
1.51
|
0.70
|
0.71
|
1.57
|
0.76
|
0.81
|
0.82
|
0.87
|
0.93
|
0.98
|
0.99
|
1.00
|
1.00
|
1.01
|
1.01
|
1.03
|
1.03
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.14M
|
€
3.01M
|
€
2.96M
|
€
2.86M
|
€
2.61M
|
€
2.68M
|
€
2.61M
|
€
2.87M
|
€
2.55M
|
€
2.55M
|
€
2.51M
|
€
2.50M
|
€
2.34M
|
€
2.16M
|
€
1.94M
|
€
1.84M
|
€
1.68M
|
€
1.65M
|
€
1.51M
|
€
1.46M
|
|
|
€
2.70M
|
€
4.89M
|
€
4.47M
|
€
4.09M
|
€
3.67M
|
€
3.66M
|
€
3.44M
|
€
3.57M
|
€
3.09M
|
€
2.92M
|
€
2.71M
|
€
2.56M
|
€
2.36M
|
€
2.17M
|
€
1.94M
|
€
1.83M
|
€
1.66M
|
€
1.62M
|
€
1.46M
|
€
1.40M
|
|
|
€
1.17M
|
€
4.88M
|
€
1.96M
|
€
4.09M
|
€
3.67M
|
€
1.71M
|
€
3.44M
|
€
3.57M
|
€
3.09M
|
€
2.92M
|
€
2.71M
|
€
2.56M
|
€
2.36M
|
€
2.17M
|
€
1.94M
|
€
1.83M
|
€
1.66M
|
€
1.61M
|
€
1.46M
|
€
1.40M
|
|
|
€
1.53M
|
|
€
2.52M
|
|
|
€
1.95M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-26.06%
|
-62.35%
|
-50.99%
|
-43.34%
|
-40.62%
|
-36.27%
|
-31.92%
|
-24.37%
|
-21.24%
|
-14.39%
|
-8.03%
|
-2.17%
|
-0.87%
|
-0.51%
|
-0.02%
|
0.58%
|
1.18%
|
2.04%
|
2.98%
|
3.9%
|
|
|
-2.74
|
|
-1.67
|
|
|
-2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.79
|
|
|
|
85.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.32
|
|
|
|
|
|
|
|
|
|
|
|
-0.07
|
-0.06
|
-0.90
|
|
|
|
|
-194.33
|
|
|
0.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-236.06%
|
19.48%
|
18.07%
|
14.42%
|
8.13%
|
14.37%
|
16%
|
22.59%
|
32.29%
|
45.02%
|
73.14%
|
62.34%
|
45.79%
|
96.09%
|
2571.51%
|
-85.07%
|
-68.65%
|
-31.76%
|
-26.32%
|
-6.82%
|
|
|
-236.06%
|
19.48%
|
18.07%
|
14.42%
|
8.13%
|
14.37%
|
16%
|
22.59%
|
32.29%
|
45.02%
|
73.14%
|
62.34%
|
45.79%
|
96.09%
|
2571.51%
|
-85.82%
|
-70.26%
|
-32.7%
|
-27.04%
|
-7.38%
|
|
|
61.53
|
-12.15
|
-9.21
|
-6.25
|
-3.30
|
-5.21
|
-5.11
|
-5.51
|
-6.86
|
-6.48
|
-5.88
|
-1.35
|
-0.40
|
-0.49
|
-0.57
|
-0.50
|
-0.83
|
-0.67
|
-0.81
|
-0.29
|
|
|
-236.06
|
19.48
|
18.07
|
14.42
|
8.13
|
14.37
|
16.00
|
22.59
|
32.29
|
45.02
|
73.14
|
62.34
|
45.79
|
96.09
|
2,571.51
|
-85.82
|
-70.26
|
-32.70
|
-27.04
|
-7.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46.66
|
264.29
|
49.16
|
188.52
|
62.03
|
280.45
|
282.68
|
181.71
|
105.57
|
176.74
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,770.35
|
308,452.19
|
18,234.61
|
11,593.87
|
7,363.07
|
28,203.17
|
207,911.13
|
247,230.25
|
14,525.77
|
116,784.40
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.02
|
0.00
|
0.02
|
0.03
|
0.05
|
0.01
|
0.00
|
0.00
|
0.03
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|