P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
2.32M
|
€
-3K
|
€
-8K
|
€
3K
|
€
2K
|
€
-573
|
€
4K
|
€
3K
|
€
748
|
€
-347
|
€
3K
|
€
-5K
|
€
-14K
|
€
-8K
|
€
-9K
|
€
-81K
|
|
|
€
-24K
|
€
1.94M
|
€
-39K
|
€
-43K
|
€
-31K
|
€
-32K
|
€
-34K
|
€
-29K
|
€
-32K
|
€
-39K
|
€
7K
|
€
6K
|
€
-16K
|
€
-25K
|
€
-136K
|
€
-20K
|
€
-101K
|
|
|
€
2.99M
|
€
3.02M
|
€
2.01M
|
€
2.05M
|
€
2.09M
|
€
2.13M
|
€
2.16M
|
€
2.19M
|
€
2.22M
|
€
2.25M
|
€
2.29M
|
€
-666K
|
€
-672K
|
€
-656K
|
€
-631K
|
€
-495K
|
€
-475K
|
|
|
€
128K
|
€
2.62M
|
€
86K
|
€
88K
|
€
90K
|
€
91K
|
€
92K
|
€
94K
|
€
95K
|
€
96K
|
€
98K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
940K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
48.34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
2.31M
|
€
-9K
|
€
-14K
|
€
-2K
|
€
-3K
|
€
-6K
|
€
-1K
|
€
-4K
|
€
-11K
|
€
-13K
|
€
-5K
|
€
-13K
|
€
-22K
|
€
-133K
|
€
-17K
|
€
-98K
|
|
|
€
-37K
|
€
2.31M
|
€
-39K
|
€
-43K
|
€
-31K
|
€
-32K
|
€
-34K
|
€
-28K
|
€
-31K
|
€
-38K
|
€
-41K
|
€
-8K
|
€
-16K
|
€
-25K
|
€
-137K
|
€
-21K
|
€
-101K
|
|
|
€
-24K
|
€
1.94M
|
€
-39K
|
€
-43K
|
€
-31K
|
€
-32K
|
€
-34K
|
€
-29K
|
€
-32K
|
€
-39K
|
€
7K
|
€
6K
|
€
-16K
|
€
-25K
|
€
-136K
|
€
-20K
|
€
-101K
|
|
|
€
-8K
|
€
-2.72M
|
€
-115
|
€
6K
|
€
-24K
|
€
-8K
|
€
13K
|
€
-115
|
€
-115
|
€
-115
|
€
2.88M
|
€
8K
|
€
0
|
€
0
|
€
8K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.99M
|
€
3K
|
€
13K
|
€
6K
|
€
21K
|
€
748
|
€
3K
|
€
7K
|
€
7K
|
€
27K
|
€
136K
|
€
10K
|
€
556
|
€
684
|
€
6K
|
€
118K
|
€
7K
|
|
|
€
-24K
|
€
1.94M
|
€
-9K
|
€
-14K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-1K
|
€
-4K
|
€
-11K
|
€
35K
|
€
9K
|
€
-13K
|
€
-22K
|
€
-132K
|
€
-16K
|
€
-98K
|
|
|
€
2.99M
|
€
3.01M
|
€
-714K
|
€
-705K
|
€
-685K
|
€
-707K
|
€
-712K
|
€
-693K
|
€
-692K
|
€
-688K
|
€
-676K
|
€
-781K
|
€
-782K
|
€
-769K
|
€
-747K
|
€
-607K
|
€
-588K
|
|
|
|
2.34
|
0.07
|
0.06
|
0.08
|
0.05
|
0.04
|
0.07
|
0.06
|
0.09
|
0.21
|
0.08
|
0.08
|
0.09
|
0.09
|
0.26
|
0.16
|
|
|
|
2.33
|
0.05
|
0.04
|
0.06
|
0.01
|
0.01
|
0.02
|
0.02
|
0.05
|
0.17
|
0.01
|
0.00
|
0.00
|
0.01
|
0.16
|
0.03
|
|
|
|
2.34
|
0.07
|
0.06
|
0.08
|
0.05
|
0.04
|
0.07
|
0.06
|
0.09
|
0.21
|
0.08
|
0.08
|
0.09
|
0.09
|
0.26
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.99M
|
€
5.26M
|
€
2.78M
|
€
2.80M
|
€
2.84M
|
€
2.87M
|
€
2.90M
|
€
2.93M
|
€
2.96M
|
€
3.01M
|
€
3.15M
|
€
180K
|
€
174K
|
€
186K
|
€
195K
|
€
324K
|
€
228K
|
|
|
-
|
€
2.25M
|
€
764K
|
€
749K
|
€
745K
|
€
741K
|
€
743K
|
€
741K
|
€
739K
|
€
755K
|
€
856K
|
€
847K
|
€
846K
|
€
842K
|
€
826K
|
€
819K
|
€
704K
|
|
|
-
|
€
2.25M
|
€
764K
|
€
749K
|
€
745K
|
€
741K
|
€
743K
|
€
741K
|
€
739K
|
€
754K
|
€
856K
|
€
846K
|
€
846K
|
€
842K
|
€
825K
|
€
819K
|
€
704K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100%
|
57.31%
|
72.47%
|
73.26%
|
73.78%
|
74.15%
|
74.39%
|
74.73%
|
75.03%
|
74.91%
|
72.8%
|
-369.3%
|
-386.6%
|
-352.53%
|
-324.2%
|
-152.93%
|
-208.09%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.81%
|
64.45%
|
-0.46%
|
-0.69%
|
-0.12%
|
-0.14%
|
-0.27%
|
-0.06%
|
-0.2%
|
-0.5%
|
1.52%
|
-1.32%
|
1.88%
|
3.35%
|
20.97%
|
3.24%
|
20.69%
|
|
|
-0.81%
|
64.45%
|
-1.93%
|
-2.12%
|
-1.49%
|
-1.49%
|
-1.59%
|
-1.31%
|
-1.43%
|
-1.71%
|
0.33%
|
-0.84%
|
2.36%
|
3.84%
|
21.54%
|
3.97%
|
21.35%
|
|
|
-0.81
|
36.94
|
-1.40
|
-1.55
|
-1.10
|
-1.10
|
-1.19
|
-0.98
|
-1.07
|
-1.28
|
0.24
|
3.09
|
-9.12
|
-13.52
|
-69.84
|
-6.07
|
-44.43
|
|
|
-0.81
|
64.45
|
-1.93
|
-2.12
|
-1.49
|
-1.49
|
-1.59
|
-1.31
|
-1.43
|
-1.71
|
0.33
|
-0.84
|
2.36
|
3.84
|
21.54
|
3.97
|
21.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|