PD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
160K
|
€
162K
|
€
161K
|
€
149K
|
€
145K
|
€
139K
|
€
145K
|
€
135K
|
|
|
|
|
€
124K
|
€
122K
|
€
99K
|
€
47K
|
€
51K
|
€
55K
|
€
81K
|
|
|
€
78K
|
€
70K
|
€
68K
|
€
69K
|
€
60K
|
€
58K
|
€
40K
|
€
48K
|
€
28K
|
€
3K
|
€
103K
|
€
-31K
|
€
568K
|
€
73K
|
€
40K
|
€
44K
|
€
-63K
|
€
17K
|
€
75K
|
€
21K
|
|
|
€
775K
|
€
787K
|
€
807K
|
€
814K
|
€
880K
|
€
910K
|
€
942K
|
€
1,38M
|
€
1,31M
|
€
1,28M
|
€
1,28M
|
€
1,18M
|
€
1,21M
|
€
928K
|
€
855K
|
€
585K
|
€
541K
|
€
604K
|
€
587K
|
€
512K
|
|
|
€
192K
|
€
183K
|
€
186K
|
€
187K
|
€
179K
|
€
177K
|
€
174K
|
€
202K
|
€
189K
|
€
200K
|
€
203K
|
€
69K
|
€
153K
|
€
157K
|
€
152K
|
€
116K
|
€
63K
|
€
71K
|
€
74K
|
€
96K
|
|
|
€
5K
|
€
6K
|
€
3K
|
€
4K
|
€
493
|
-
|
€
221
|
€
36K
|
€
26K
|
€
66K
|
€
55K
|
€
8K
|
€
4K
|
|
|
-
|
€
30K
|
€
28K
|
€
26K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
€
90K
|
€
90K
|
€
90K
|
€
135K
|
€
90K
|
€
90K
|
€
60K
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
115,44%
|
128,26%
|
131,60%
|
196,25%
|
150,65%
|
156,02%
|
149,13%
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
148K
|
€
151K
|
€
151K
|
€
139K
|
€
136K
|
€
132K
|
€
138K
|
€
128K
|
€
88K
|
€
90K
|
€
3K
|
€
46K
|
€
115K
|
€
113K
|
€
90K
|
€
38K
|
€
42K
|
€
47K
|
€
73K
|
|
|
€
103K
|
€
93K
|
€
91K
|
€
89K
|
€
77K
|
€
74K
|
€
57K
|
€
66K
|
€
38K
|
€
-3K
|
€
25K
|
€
-63K
|
€
6K
|
€
56K
|
€
46K
|
€
41K
|
€
-12K
|
€
-7K
|
€
-2K
|
€
37K
|
|
|
€
107K
|
€
99K
|
€
101K
|
€
101K
|
€
92K
|
€
90K
|
€
72K
|
€
78K
|
€
58K
|
€
35K
|
€
124K
|
€
39K
|
€
44K
|
€
73K
|
€
40K
|
€
44K
|
€
-63K
|
€
17K
|
€
231K
|
€
21K
|
|
|
€
0
|
€
0
|
€
16K
|
€
0
|
€
0
|
|
|
€
0
|
€
-28K
|
€
7K
|
€
236K
|
€
395K
|
€
51K
|
€
113K
|
€
237K
|
|
€
7K
|
€
4K
|
€
201K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
340K
|
€
308K
|
€
258K
|
€
314K
|
€
287K
|
€
268K
|
€
228K
|
€
580K
|
€
5K
|
€
21K
|
€
9K
|
€
394K
|
€
1,00M
|
€
45K
|
€
22K
|
€
232K
|
€
208K
|
€
217K
|
€
233K
|
€
403K
|
|
|
€
133K
|
€
126K
|
€
128K
|
€
131K
|
€
122K
|
€
120K
|
€
115K
|
€
119K
|
€
118K
|
€
94K
|
€
168K
|
€
36K
|
€
608K
|
€
132K
|
€
107K
|
€
94K
|
€
-13K
|
€
66K
|
€
123K
|
€
57K
|
|
|
€
241K
|
€
207K
|
€
181K
|
€
170K
|
€
187K
|
€
169K
|
€
158K
|
€
536K
|
€
432K
|
€
301K
|
€
189K
|
€
268K
|
€
712K
|
€
218K
|
€
244K
|
€
185K
|
€
126K
|
€
220K
|
€
203K
|
€
409K
|
|
|
3,22
|
2,91
|
2,71
|
2,14
|
2,86
|
2,68
|
3,25
|
12,58
|
13,14
|
3,42
|
2,67
|
3,11
|
3,34
|
5
|
5,41
|
4,68
|
2,52
|
3,76
|
3,70
|
10,12
|
|
|
3,68
|
3,31
|
3,10
|
2,34
|
3,27
|
3,07
|
3,97
|
17,20
|
20
|
3,79
|
3
|
3,53
|
3,48
|
6,24
|
6,67
|
6,05
|
2,53
|
3,77
|
3,71
|
10,64
|
|
|
3,43
|
3,10
|
2,89
|
2,23
|
3,05
|
2,87
|
3,57
|
14,53
|
15,86
|
3,59
|
3,22
|
3,65
|
3,55
|
6,40
|
6,80
|
6,21
|
3,02
|
3,76
|
3,71
|
10,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
938K
|
€
960K
|
€
986K
|
€
1,06M
|
€
1,09M
|
€
1,14M
|
€
1,15M
|
€
1,58M
|
€
1,54M
|
€
1,61M
|
€
1,62M
|
€
1,54M
|
€
1,83M
|
€
1,08M
|
€
1,05M
|
€
815K
|
€
843K
|
€
954K
|
€
982K
|
€
1,01M
|
|
|
€
109K
|
€
109K
|
€
106K
|
€
149K
|
€
101K
|
€
100K
|
€
70K
|
€
46K
|
€
36K
|
€
124K
|
€
113K
|
€
127K
|
€
352K
|
€
149K
|
€
195K
|
€
231K
|
€
302K
|
€
350K
|
€
395K
|
€
413K
|
|
|
€
102K
|
€
102K
|
€
99K
|
€
143K
|
€
94K
|
€
94K
|
€
64K
|
€
40K
|
€
29K
|
€
118K
|
€
107K
|
€
120K
|
€
298K
|
€
49K
|
€
50K
|
€
45K
|
€
83K
|
€
80K
|
€
75K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
94K
|
€
139K
|
€
180K
|
€
219K
|
€
271K
|
€
320K
|
€
368K
|
|
|
82,66%
|
82,06%
|
81,85%
|
76,61%
|
80,48%
|
80,11%
|
81,82%
|
87,42%
|
85,29%
|
79,53%
|
79,25%
|
76,56%
|
66,03%
|
86,16%
|
81,45%
|
71,70%
|
64,13%
|
63,27%
|
59,79%
|
50,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,10
|
0,16
|
0,31
|
0,41
|
0,45
|
0,54
|
0,72
|
|
|
0,69
|
0,73
|
0,70
|
0,99
|
0,72
|
0,74
|
0,53
|
0,34
|
0,28
|
1,41
|
1,25
|
44,27
|
7,58
|
1,30
|
1,73
|
2,56
|
8
|
8,28
|
8,47
|
5,69
|
|
|
|
|
|
|
|
|
|
|
|
|
20,74
|
-23,71
|
1,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,20%
|
15,95%
|
15,88%
|
16,08%
|
13,86%
|
13,15%
|
12,18%
|
8,64%
|
9,01%
|
7,31%
|
13,10%
|
3,02%
|
50,30%
|
14,25%
|
12,48%
|
16,01%
|
-2,49%
|
10,91%
|
21,01%
|
11,05%
|
|
|
10,05%
|
8,91%
|
8,47%
|
8,46%
|
6,79%
|
6,34%
|
4,27%
|
3,47%
|
2,13%
|
0,20%
|
8,01%
|
-2,61%
|
46,96%
|
7,89%
|
4,68%
|
7,51%
|
-11,68%
|
2,80%
|
12,81%
|
4,04%
|
|
|
8,31
|
7,31
|
6,93
|
6,48
|
5,47
|
5,08
|
3,49
|
3,03
|
1,82
|
0,16
|
6,35
|
-2,00
|
31,01
|
6,80
|
3,81
|
5,39
|
-7,49
|
1,77
|
7,66
|
2,06
|
|
|
10,05
|
8,91
|
8,47
|
8,46
|
6,79
|
6,34
|
4,27
|
3,47
|
2,13
|
0,20
|
8,01
|
-2,61
|
46,96
|
7,89
|
4,68
|
7,51
|
-11,68
|
2,80
|
12,81
|
4,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
6,08
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
6,08
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|