P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-48K
|
€
11K
|
€
142K
|
€
-143K
|
€
917K
|
€
108K
|
€
-146K
|
€
-53K
|
€
101K
|
€
30K
|
|
€
31K
|
|
|
€
-302K
|
€
-311K
|
€
-179K
|
€
-624K
|
€
654K
|
€
-108K
|
€
-166K
|
€
-97K
|
€
75K
|
€
-11K
|
€
29K
|
€
-8K
|
|
|
€
-620K
|
€
-318K
|
€
-257K
|
€
-78K
|
€
546K
|
€
-107K
|
€
332
|
€
167K
|
€
263K
|
€
260K
|
€
271K
|
€
242K
|
|
|
-
|
-
|
€
89K
|
-
|
€
749K
|
-
|
€
13
|
€
7K
|
€
166K
|
€
24K
|
€
103K
|
€
48K
|
|
|
€
6K
|
€
23K
|
€
1K
|
€
1K
|
€
8K
|
€
784
|
€
151
|
€
37
|
€
70
|
|
€
9K
|
€
254
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
71K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
95,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-94K
|
€
-62K
|
€
112K
|
€
-497K
|
€
778K
|
€
-67K
|
€
-153K
|
€
-87K
|
€
91K
|
€
16K
|
€
78K
|
€
30K
|
|
|
€
-101K
|
€
-63K
|
€
109K
|
€
-497K
|
€
778K
|
€
-67K
|
€
-153K
|
€
-87K
|
€
91K
|
€
16K
|
€
78K
|
€
30K
|
|
|
€
-302K
|
€
-311K
|
€
-179K
|
€
-624K
|
€
654K
|
€
-108K
|
€
-166K
|
€
-97K
|
€
75K
|
€
-11K
|
€
29K
|
€
-8K
|
|
|
€
53K
|
€
133K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
39K
|
€
51K
|
€
176K
|
€
608K
|
€
95K
|
€
118K
|
€
280K
|
€
190K
|
€
50K
|
€
178K
|
€
17K
|
|
|
€
-294K
|
€
-311K
|
€
-176K
|
€
-624K
|
€
654K
|
€
-108K
|
€
-166K
|
€
-97K
|
€
75K
|
€
-11K
|
€
29K
|
€
-8K
|
|
|
€
-1,42M
|
€
-1,11M
|
€
372K
|
€
2,82M
|
€
1,78M
|
€
1,52M
|
€
290K
|
€
857K
|
€
263K
|
€
610K
|
€
1,91M
|
€
2,35M
|
|
|
0,42
|
0,48
|
1,20
|
10,17
|
46,03
|
3,37
|
1,51
|
36,87
|
1,60
|
1,91
|
57,84
|
19,96
|
|
|
0,03
|
0,02
|
0,14
|
1,85
|
36,98
|
0,30
|
0,49
|
12,59
|
0,52
|
0,12
|
7,73
|
2,47
|
|
|
0,42
|
0,48
|
1,20
|
10,37
|
50,20
|
3,37
|
1,51
|
36,87
|
1,60
|
1,91
|
62,17
|
19,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,57M
|
€
5,49M
|
€
6,59M
|
€
7,48M
|
€
1,82M
|
€
2,16M
|
€
860K
|
€
881K
|
€
699K
|
€
1,28M
|
€
1,94M
|
€
2,47M
|
|
|
€
6,19M
|
€
5,81M
|
€
6,85M
|
€
7,56M
|
€
1,28M
|
€
2,27M
|
€
860K
|
€
714K
|
€
436K
|
€
1,02M
|
€
1,67M
|
€
2,23M
|
|
|
€
2,46M
|
€
2,11M
|
€
1,87M
|
€
302K
|
€
36K
|
€
641K
|
€
570K
|
€
24K
|
€
436K
|
€
668K
|
€
31K
|
€
124K
|
|
|
€
3,72M
|
€
3,69M
|
€
4,98M
|
€
7,25M
|
€
1,24M
|
€
1,63M
|
€
290K
|
€
690K
|
|
€
350K
|
€
1,64M
|
€
2,11M
|
|
|
-11,13%
|
-5,79%
|
-3,90%
|
-1,04%
|
29,96%
|
-4,97%
|
0,04%
|
18,93%
|
37,67%
|
20,31%
|
13,94%
|
9,77%
|
|
|
-6,01
|
-11,60
|
-19,38
|
-93,27
|
2,27
|
-15,13
|
873,49
|
4,14
|
|
1,35
|
6,05
|
8,72
|
|
|
|
|
61,10
|
|
1,64
|
|
|
|
4,79
|
63,76
|
21,37
|
75,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
1,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,41%
|
97,65%
|
68,52%
|
802,32%
|
119,66%
|
100,31%
|
-50 119,88%
|
-57,94%
|
28,50%
|
-4,21%
|
10,67%
|
-3,46%
|
|
|
48,67%
|
97,84%
|
69,72%
|
802,44%
|
119,66%
|
100,31%
|
-50 119,88%
|
-57,94%
|
28,50%
|
-4,21%
|
10,67%
|
-3,46%
|
|
|
-5,42
|
-5,66
|
-2,72
|
-8,34
|
35,85
|
-4,99
|
-19,34
|
-10,97
|
10,74
|
-0,86
|
1,49
|
-0,34
|
|
|
48,67
|
97,84
|
69,72
|
802,44
|
119,66
|
100,31
|
-50 119,88
|
-57,94
|
28,50
|
-4,21
|
10,67
|
-3,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,43
|
|
44,34
|
1 159,78
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
1,35
|
|
|
|
|
|
|
|
|
|
|
9,43
|
|
44,34
|
1 159,78
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
296,68
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1,09
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|