P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,18M
|
€
873K
|
€
776K
|
€
708K
|
€
505K
|
€
763K
|
€
485K
|
€
477K
|
€
423K
|
€
402K
|
€
389K
|
€
390K
|
€
515K
|
€
472K
|
€
371K
|
€
371K
|
€
222K
|
€
72K
|
€
17K
|
€
3K
|
|
|
€
387K
|
€
203K
|
€
268K
|
€
231K
|
€
81K
|
€
230K
|
€
9K
|
€
29K
|
€
63K
|
€
43K
|
€
16K
|
€
31K
|
€
164K
|
€
112K
|
€
41K
|
€
115K
|
€
64K
|
€
-22K
|
€
-9K
|
€
-22K
|
|
|
€
2,64M
|
€
2,25M
|
€
2,05M
|
€
1,78M
|
€
1,55M
|
€
1,47M
|
€
1,24M
|
€
1,23M
|
€
1,20M
|
€
1,13M
|
€
1,09M
|
€
1,08M
|
€
1,04M
|
€
880K
|
€
768K
|
€
727K
|
€
612K
|
€
547K
|
€
569K
|
€
579K
|
|
|
4,80
|
4,80
|
4,60
|
5,80
|
4,80
|
6
|
6,10
|
2,40
|
6
|
5
|
5
|
5
|
4
|
4
|
3,80
|
3,30
|
4
|
1
|
|
|
|
|
€
907K
|
€
627K
|
€
578K
|
€
515K
|
€
316K
|
€
436K
|
€
235K
|
€
250K
|
€
188K
|
€
170K
|
€
188K
|
€
183K
|
€
370K
|
€
313K
|
€
182K
|
€
173K
|
€
76K
|
€
43K
|
€
25K
|
€
28K
|
|
|
€
76K
|
€
3K
|
€
43K
|
€
35K
|
€
2K
|
€
40
|
€
41
|
€
15K
|
€
54K
|
€
28K
|
|
€
63K
|
€
54K
|
€
15K
|
|
€
2K
|
€
6K
|
|
|
|
|
|
€
40K
|
€
31K
|
€
28K
|
€
28K
|
€
25K
|
€
24K
|
€
24K
|
€
28K
|
€
23K
|
€
24K
|
€
21K
|
€
25K
|
€
21K
|
€
17K
|
€
18K
|
€
20K
|
€
23K
|
€
10K
|
€
39K
|
€
19K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
763K
|
€
541K
|
€
487K
|
€
437K
|
€
254K
|
€
349K
|
€
199K
|
€
208K
|
€
176K
|
€
141K
|
€
144K
|
€
152K
|
€
305K
|
€
277K
|
€
190K
|
€
189K
|
€
77K
|
€
29K
|
€
5K
|
€
-5K
|
|
|
€
558K
|
€
303K
|
€
376K
|
€
328K
|
€
120K
|
€
190K
|
€
25K
|
€
55K
|
€
105K
|
€
67K
|
€
45K
|
€
58K
|
€
238K
|
€
202K
|
€
46K
|
€
115K
|
€
21K
|
€
-35K
|
€
-11K
|
€
-21K
|
|
|
€
387K
|
€
203K
|
€
268K
|
€
231K
|
€
81K
|
€
230K
|
€
9K
|
€
29K
|
€
63K
|
€
43K
|
€
16K
|
€
31K
|
€
164K
|
€
112K
|
€
41K
|
€
115K
|
€
64K
|
€
-22K
|
€
-9K
|
€
-22K
|
|
|
€
203K
|
€
910K
|
€
142K
|
€
48K
|
€
45K
|
€
2K
|
€
24K
|
€
428K
|
€
252K
|
€
6K
|
€
-22K
|
€
391K
|
€
1K
|
€
8K
|
€
16K
|
€
73K
|
€
207K
|
€
191K
|
€
47K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
785K
|
€
1,59M
|
€
26K
|
€
544K
|
€
117K
|
€
821K
|
€
102K
|
€
300K
|
€
407K
|
€
669K
|
€
371K
|
€
201K
|
€
644K
|
€
58K
|
€
306K
|
€
479K
|
€
380K
|
€
252K
|
€
174K
|
€
98K
|
|
|
€
591K
|
€
442K
|
€
379K
|
€
340K
|
€
215K
|
€
388K
|
€
183K
|
€
182K
|
€
134K
|
€
117K
|
€
116K
|
€
125K
|
€
231K
|
€
187K
|
€
186K
|
€
189K
|
€
59K
|
€
41K
|
€
6K
|
€
-6K
|
|
|
€
1,98M
|
€
1,76M
|
€
1,76M
|
€
1,47M
|
€
1,21M
|
€
1,16M
|
€
831K
|
€
796K
|
€
687K
|
€
805K
|
€
697K
|
€
559K
|
€
825K
|
€
595K
|
€
427K
|
€
344K
|
€
235K
|
€
380K
|
€
548K
|
€
588K
|
|
|
3,60
|
1,83
|
3,49
|
1,81
|
1,72
|
1,93
|
1,61
|
1,69
|
1,33
|
1,49
|
1,66
|
1,45
|
1,85
|
1,80
|
1,32
|
1,14
|
1,15
|
1,35
|
1,42
|
2,03
|
|
|
3,35
|
1,69
|
3,24
|
1,58
|
1,50
|
1,75
|
1,39
|
1,58
|
1,26
|
1,42
|
1,55
|
1,32
|
1,67
|
1,61
|
1,19
|
1,11
|
1,07
|
1,27
|
1,38
|
1,80
|
|
|
3,60
|
1,83
|
3,49
|
1,81
|
1,72
|
1,93
|
1,61
|
1,70
|
1,33
|
1,49
|
1,66
|
1,45
|
1,85
|
1,80
|
1,32
|
1,15
|
1,15
|
1,35
|
1,42
|
2,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,77M
|
€
4,91M
|
€
2,81M
|
€
3,58M
|
€
3,28M
|
€
2,86M
|
€
2,86M
|
€
2,74M
|
€
3,26M
|
€
2,79M
|
€
2,15M
|
€
2,33M
|
€
2,02M
|
€
1,62M
|
€
2,08M
|
€
3,16M
|
€
2,20M
|
€
1,69M
|
€
1,94M
|
€
1,21M
|
|
|
€
1,14M
|
€
2,66M
|
€
759K
|
€
1,80M
|
€
1,73M
|
€
1,40M
|
€
1,62M
|
€
1,52M
|
€
2,06M
|
€
1,66M
|
€
1,06M
|
€
1,26M
|
€
972K
|
€
740K
|
€
1,32M
|
€
2,44M
|
€
1,58M
|
€
1,08M
|
€
1,31M
|
€
570K
|
|
|
€
762K
|
€
2,12M
|
€
706K
|
€
1,80M
|
€
1,69M
|
€
1,25M
|
€
1,36M
|
€
1,14M
|
€
2,06M
|
€
1,66M
|
€
1,06M
|
€
1,26M
|
€
972K
|
€
740K
|
€
1,32M
|
€
2,42M
|
€
1,58M
|
€
1,08M
|
€
1,31M
|
€
570K
|
|
|
€
377K
|
€
543K
|
€
53K
|
-
|
€
37K
|
€
149K
|
€
260K
|
€
369K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,83%
|
45,78%
|
72,93%
|
49,66%
|
47,19%
|
51,22%
|
43,30%
|
44,74%
|
36,79%
|
40,63%
|
50,78%
|
46,14%
|
51,79%
|
54,32%
|
36,85%
|
22,99%
|
27,86%
|
32,44%
|
29,35%
|
47,77%
|
|
|
0,14
|
0,24
|
0,03
|
0
|
0,02
|
0,10
|
0,21
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,49
|
4,92
|
1,56
|
4,12
|
6,81
|
4,01
|
8,14
|
7,28
|
11,69
|
11,77
|
7,35
|
8,27
|
3,18
|
2,67
|
6,92
|
12,90
|
20,55
|
37,78
|
288,47
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,43%
|
19,64%
|
18,51%
|
19,13%
|
13,88%
|
26,47%
|
14,83%
|
14,80%
|
11,22%
|
10,28%
|
10,60%
|
11,64%
|
22,15%
|
21,27%
|
24,16%
|
25,96%
|
9,62%
|
7,51%
|
1,08%
|
-1,05%
|
|
|
14,68%
|
9,03%
|
13,10%
|
12,97%
|
5,23%
|
15,69%
|
0,76%
|
2,34%
|
5,29%
|
3,76%
|
1,50%
|
2,92%
|
15,72%
|
12,73%
|
5,36%
|
15,86%
|
10,53%
|
-4,03%
|
-1,63%
|
-3,73%
|
|
|
10,25
|
4,13
|
9,55
|
6,44
|
2,47
|
8,03
|
0,33
|
1,05
|
1,95
|
1,53
|
0,76
|
1,35
|
8,14
|
6,92
|
1,97
|
3,65
|
2,93
|
-1,31
|
-0,48
|
-1,78
|
|
|
14,68
|
9,03
|
13,10
|
12,97
|
5,23
|
15,69
|
0,76
|
2,34
|
5,29
|
3,76
|
1,50
|
2,92
|
15,72
|
12,73
|
5,36
|
15,86
|
10,53
|
-4,03
|
-1,63
|
-3,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80
|
4,80
|
4,60
|
5,80
|
4,80
|
6
|
6,10
|
2,40
|
6
|
5
|
5
|
5
|
4
|
4
|
3,80
|
3,30
|
4
|
1
|
|
|
|
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
12K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
€
10K
|
|
|