P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
30K
|
€
28K
|
€
25K
|
€
38K
|
€
39K
|
€
26K
|
€
30K
|
€
30K
|
€
49K
|
€
48K
|
€
44K
|
€
46K
|
€
41K
|
€
44K
|
€
31K
|
|||||||
|
€
36K
|
€
17K
|
€
8K
|
€
16K
|
€
17K
|
€
24K
|
€
15K
|
€
17K
|
€
15K
|
€
25K
|
€
18K
|
€
14K
|
€
6K
|
€
20K
|
€
23K
|
€
15K
|
|||||||
|
€
317K
|
€
304K
|
€
298K
|
€
301K
|
€
295K
|
€
338K
|
€
320K
|
€
314K
|
€
299K
|
€
284K
|
€
259K
|
€
91K
|
€
77K
|
€
71K
|
€
51K
|
€
28K
|
|||||||
|
€
58K
|
€
37K
|
€
36K
|
€
33K
|
€
44K
|
€
46K
|
€
35K
|
€
38K
|
€
38K
|
€
53K
|
€
51K
|
€
39K
|
€
36K
|
€
36K
|
€
36K
|
€
25K
|
|||||||
|
€
9K
|
€
4K
|
€
3K
|
€
5K
|
€
10K
|
€
7K
|
€
3K
|
€
1K
|
€
4K
|
€
10K
|
€
4K
|
€
4K
|
€
3K
|
€
12K
|
€
10K
|
€
5K
|
|||||||
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
€
23K
|
€
11K
|
€
11K
|
€
11K
|
€
23K
|
€
7K
|
€
8K
|
€
1K
|
|
|
|
|
|
|
|
|
|||||||
|
64,64%
|
65,43%
|
128,49%
|
66,56%
|
140,06%
|
27,86%
|
57,97%
|
8,48%
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
28K
|
€
27K
|
€
23K
|
€
36K
|
€
37K
|
€
25K
|
€
29K
|
€
29K
|
€
48K
|
€
47K
|
€
43K
|
€
46K
|
€
41K
|
€
43K
|
€
30K
|
|||||||
|
€
51K
|
€
27K
|
€
16K
|
€
13K
|
€
29K
|
€
37K
|
€
25K
|
€
29K
|
€
29K
|
€
48K
|
€
36K
|
€
31K
|
€
27K
|
€
40K
|
€
43K
|
€
30K
|
|||||||
|
€
36K
|
€
17K
|
€
8K
|
€
16K
|
€
17K
|
€
24K
|
€
15K
|
€
17K
|
€
15K
|
€
25K
|
€
18K
|
€
14K
|
€
6K
|
€
20K
|
€
23K
|
€
15K
|
|||||||
|
-
|
€
-13K
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
€
0
|
€
42K
|
€
0
|
€
742
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
29K
|
€
12K
|
€
20K
|
€
4K
|
€
22K
|
€
11K
|
€
5K
|
€
9K
|
€
20K
|
€
19K
|
€
20K
|
€
24K
|
€
40K
|
€
36K
|
€
20K
|
|||||||
|
€
37K
|
€
19K
|
€
19K
|
€
26K
|
€
24K
|
€
24K
|
€
15K
|
€
17K
|
€
15K
|
€
25K
|
€
30K
|
€
25K
|
€
25K
|
€
21K
|
€
24K
|
€
16K
|
|||||||
|
€
-34K
|
€
-48K
|
€
-65K
|
€
-63K
|
€
-65K
|
€
-12K
|
€
-30K
|
€
-36K
|
€
-51K
|
€
-58K
|
€
-73K
|
€
-74K
|
€
-72K
|
€
-69K
|
€
-72K
|
€
-78K
|
|||||||
|
0,62
|
0,40
|
0,21
|
0,25
|
0,08
|
0,72
|
0,41
|
0,28
|
0,27
|
0,33
|
0,27
|
0,28
|
0,32
|
0,38
|
0,34
|
0,20
|
|||||||
|
0,62
|
0,40
|
0,21
|
0,25
|
0,08
|
0,72
|
0,41
|
0,28
|
0,27
|
0,33
|
0,27
|
0,28
|
0,32
|
0,38
|
0,34
|
0,20
|
|||||||
|
0,62
|
0,40
|
0,21
|
0,25
|
0,08
|
0,72
|
0,41
|
0,28
|
0,27
|
0,33
|
0,27
|
0,28
|
0,32
|
0,38
|
0,34
|
0,20
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
408K
|
€
384K
|
€
384K
|
€
398K
|
€
390K
|
€
381K
|
€
371K
|
€
364K
|
€
369K
|
€
379K
|
€
377K
|
€
240K
|
€
257K
|
€
243K
|
€
237K
|
€
221K
|
|||||||
|
€
91K
|
€
79K
|
€
86K
|
€
98K
|
€
95K
|
€
44K
|
€
50K
|
€
50K
|
€
70K
|
€
95K
|
€
118K
|
€
149K
|
€
179K
|
€
171K
|
€
186K
|
€
193K
|
|||||||
|
€
91K
|
€
79K
|
€
83K
|
€
84K
|
€
71K
|
€
44K
|
€
50K
|
€
50K
|
€
70K
|
€
86K
|
€
100K
|
€
102K
|
€
105K
|
€
111K
|
€
108K
|
€
98K
|
|||||||
|
|
|
€
3K
|
€
13K
|
€
24K
|
|
|
|
|
€
8K
|
€
18K
|
€
47K
|
€
74K
|
€
60K
|
€
78K
|
€
95K
|
|||||||
|
77,79%
|
79,35%
|
77,63%
|
75,47%
|
75,66%
|
88,51%
|
86,40%
|
86,30%
|
80,96%
|
74,97%
|
68,69%
|
37,88%
|
30,18%
|
29,43%
|
21,53%
|
12,56%
|
|||||||
|
|
|
0,01
|
0,04
|
0,08
|
|
|
|
|
0,03
|
0,07
|
0,51
|
0,96
|
0,84
|
1,52
|
3,42
|
|||||||
|
1,73
|
2,79
|
3,22
|
4,23
|
2,62
|
1,18
|
2,03
|
1,70
|
2,40
|
1,99
|
2,50
|
3,48
|
3,91
|
4,22
|
4,32
|
6,39
|
|||||||
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,60%
|
6,09%
|
6,28%
|
8,77%
|
8,24%
|
7,12%
|
4,53%
|
5,40%
|
4,89%
|
8,74%
|
11,45%
|
27,62%
|
32,31%
|
29,21%
|
46,75%
|
56,25%
|
|||||||
|
11,27%
|
5,75%
|
2,75%
|
5,26%
|
5,61%
|
7,12%
|
4,53%
|
5,40%
|
4,89%
|
8,74%
|
6,99%
|
14,92%
|
7,67%
|
28,54%
|
45,76%
|
55,25%
|
|||||||
|
8,77
|
4,56
|
2,13
|
3,97
|
4,25
|
6,31
|
3,92
|
4,66
|
3,96
|
6,56
|
4,80
|
5,65
|
2,31
|
8,40
|
9,85
|
6,94
|
|||||||
|
11,27
|
5,75
|
2,75
|
5,26
|
5,61
|
7,12
|
4,53
|
5,40
|
4,89
|
8,74
|
6,99
|
14,92
|
7,67
|
28,54
|
45,76
|
55,25
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|