P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-10K
|
€
40K
|
€
6K
|
€
-15K
|
€
36K
|
€
-8K
|
€
353
|
€
9K
|
€
-6K
|
€
21K
|
€
12K
|
€
5K
|
€
8K
|
€
628
|
€
35K
|
€
-11K
|
€
-9K
|
€
52K
|
€
860
|
|
|
€
3K
|
€
-2K
|
€
34K
|
€
10K
|
€
-8K
|
€
28K
|
€
-11K
|
€
-2K
|
€
6K
|
€
-7K
|
€
16K
|
€
7K
|
€
6K
|
€
8K
|
€
2K
|
€
36K
|
€
-11K
|
€
-9K
|
€
50K
|
€
-2K
|
|
|
€
156K
|
€
153K
|
€
156K
|
€
121K
|
€
112K
|
€
119K
|
€
91K
|
€
102K
|
€
104K
|
€
98K
|
€
105K
|
€
90K
|
€
83K
|
€
77K
|
€
68K
|
€
67K
|
€
31K
|
€
42K
|
€
51K
|
€
1K
|
|
|
€
8K
|
€
7K
|
€
51K
|
€
11K
|
€
5K
|
€
40K
|
€
4K
|
€
4K
|
€
11K
|
€
5K
|
€
30K
|
€
18K
|
€
18K
|
€
9K
|
€
3K
|
€
40K
|
€
2K
|
€
2K
|
€
54K
|
€
68
|
|
|
|
-
|
€
15K
|
|
|
€
35K
|
€
670
|
€
45
|
|
€
3K
|
€
3K
|
€
4K
|
€
554
|
€
3K
|
|
€
4K
|
€
3K
|
€
844
|
|
€
1K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-11K
|
€
40K
|
€
6K
|
€
-16K
|
€
35K
|
€
-8K
|
€
353
|
€
9K
|
€
-6K
|
€
20K
|
€
12K
|
€
5K
|
€
7K
|
€
-303
|
€
34K
|
€
-12K
|
€
-10K
|
€
51K
|
€
27
|
|
|
€
-5K
|
€
-11K
|
€
40K
|
€
6K
|
€
-16K
|
€
33K
|
€
-10K
|
€
-2K
|
€
7K
|
€
-7K
|
€
20K
|
€
12K
|
€
5K
|
€
7K
|
€
-303
|
€
34K
|
€
-12K
|
€
-10K
|
€
51K
|
€
27
|
|
|
€
3K
|
€
-2K
|
€
34K
|
€
10K
|
€
-100
|
€
28K
|
€
-11K
|
€
-2K
|
€
6K
|
€
-7K
|
€
8K
|
€
7K
|
€
6K
|
€
8K
|
€
2K
|
€
36K
|
€
-11K
|
€
-9K
|
€
50K
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
148K
|
€
197K
|
€
126K
|
€
134K
|
€
192K
|
€
1K
|
€
3K
|
€
18K
|
€
9K
|
€
34K
|
€
77K
|
-
|
€
137K
|
€
2K
|
€
21K
|
€
12K
|
€
11K
|
€
9
|
€
2K
|
|
|
€
3K
|
€
-2K
|
€
34K
|
€
10K
|
€
-8K
|
€
30K
|
€
-9K
|
€
-210
|
€
8K
|
€
-7K
|
€
16K
|
€
7K
|
€
6K
|
€
8K
|
€
2K
|
€
36K
|
€
-11K
|
€
-9K
|
€
50K
|
€
-2K
|
|
|
€
156K
|
€
153K
|
€
156K
|
€
121K
|
€
112K
|
€
119K
|
€
89K
|
€
98K
|
€
98K
|
€
98K
|
€
55K
|
€
40K
|
€
83K
|
€
77K
|
€
68K
|
€
67K
|
€
31K
|
€
42K
|
€
51K
|
€
-17K
|
|
|
13,99
|
4,45
|
2,82
|
3,61
|
2,81
|
1,63
|
1,43
|
1,49
|
1,46
|
1,48
|
1,24
|
1,15
|
1,48
|
1,58
|
3,94
|
4,23
|
3,06
|
3,73
|
1,71
|
0,48
|
|
|
13,99
|
4,45
|
2,82
|
3,61
|
2,81
|
1,03
|
0,01
|
0,02
|
0,08
|
0,10
|
0,19
|
0,30
|
0,13
|
1,58
|
3,94
|
4,23
|
3,06
|
3,73
|
1,71
|
0,48
|
|
|
13,99
|
4,45
|
2,82
|
3,61
|
2,81
|
1,63
|
1,43
|
1,49
|
1,46
|
1,48
|
1,27
|
1,18
|
1,48
|
1,58
|
3,94
|
4,23
|
3,06
|
3,73
|
1,71
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
198K
|
€
241K
|
€
168K
|
€
173K
|
€
309K
|
€
298K
|
€
303K
|
€
319K
|
€
303K
|
€
335K
|
€
362K
|
€
257K
|
€
208K
|
€
91K
|
€
87K
|
€
46K
|
€
58K
|
€
124K
|
€
34K
|
|
|
€
12K
|
€
44K
|
€
85K
|
€
47K
|
€
62K
|
€
189K
|
€
207K
|
€
200K
|
€
214K
|
€
205K
|
€
229K
|
€
273K
|
€
174K
|
€
131K
|
€
23K
|
€
21K
|
€
15K
|
€
16K
|
€
73K
|
€
33K
|
|
|
€
12K
|
€
44K
|
€
85K
|
€
47K
|
€
62K
|
€
189K
|
€
207K
|
€
200K
|
€
214K
|
€
205K
|
€
224K
|
€
265K
|
€
174K
|
€
131K
|
€
23K
|
€
21K
|
€
15K
|
€
16K
|
€
73K
|
€
33K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
92,85%
|
77,51%
|
64,58%
|
72,27%
|
64,42%
|
38,70%
|
30,68%
|
33,79%
|
32,78%
|
32,38%
|
31,48%
|
24,78%
|
32,38%
|
36,90%
|
74,63%
|
76,36%
|
67,33%
|
73,21%
|
41,41%
|
4,05%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
2,15
|
8,16
|
|
5,34
|
|
566,68
|
24,12
|
|
11,41
|
23,37
|
37,37
|
18,02
|
|
0,60
|
|
|
1,42
|
1 209,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,00%
|
-1,59%
|
21,96%
|
8,07%
|
-7,06%
|
25,16%
|
-9,60%
|
-0,21%
|
7,95%
|
-6,85%
|
14,77%
|
7,41%
|
7,74%
|
11,02%
|
2,23%
|
53,20%
|
-35,90%
|
-20,90%
|
97,31%
|
-168,84%
|
|
|
2,00%
|
-1,59%
|
21,96%
|
8,07%
|
-7,06%
|
23,47%
|
-11,81%
|
-2,19%
|
6,01%
|
-7,31%
|
14,77%
|
7,41%
|
7,74%
|
11,02%
|
2,23%
|
53,20%
|
-35,90%
|
-20,90%
|
97,31%
|
-168,84%
|
|
|
1,85
|
-1,23
|
14,18
|
5,83
|
-4,55
|
9,08
|
-3,62
|
-0,74
|
1,97
|
-2,37
|
4,65
|
1,84
|
2,51
|
4,07
|
1,66
|
40,62
|
-24,17
|
-15,30
|
40,29
|
-6,85
|
|
|
2,00
|
-1,59
|
21,96
|
8,07
|
-7,06
|
23,47
|
-11,81
|
-2,19
|
6,01
|
-7,31
|
14,77
|
7,41
|
7,74
|
11,02
|
2,23
|
53,20
|
-35,90
|
-20,90
|
97,31
|
-168,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,26
|
17,44
|
4,47
|
1,73
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,26
|
17,44
|
4,47
|
1,73
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|