P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
89K
|
€
106K
|
€
92K
|
€
99K
|
€
74K
|
€
14K
|
€
32K
|
€
-849
|
€
10K
|
€
-378
|
€
-17K
|
€
-22K
|
€
5K
|
€
19K
|
€
-23K
|
|
|
€
-24K
|
€
63K
|
€
53K
|
€
48K
|
€
52K
|
€
48K
|
€
10K
|
€
30K
|
€
-3K
|
€
7K
|
€
-3K
|
€
-19K
|
€
-25K
|
€
-794
|
€
15K
|
€
-28K
|
|
|
€
322K
|
€
346K
|
€
283K
|
€
230K
|
€
182K
|
€
130K
|
€
82K
|
€
72K
|
€
43K
|
€
45K
|
€
39K
|
€
42K
|
€
61K
|
€
86K
|
€
87K
|
€
72K
|
|
|
€
16K
|
€
113K
|
€
119K
|
€
110K
|
€
114K
|
€
85K
|
€
18K
|
€
34K
|
€
2K
|
€
12K
|
€
2K
|
€
2K
|
€
3K
|
€
9K
|
€
25K
|
€
4K
|
|
|
€
2K
|
€
7K
|
€
11K
|
€
12K
|
€
9K
|
€
7K
|
|
|
€
2K
|
€
920
|
€
50
|
€
3K
|
€
170
|
€
108
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
89K
|
€
97K
|
€
91K
|
€
97K
|
€
74K
|
€
14K
|
€
32K
|
€
-849
|
€
10K
|
€
-378
|
€
-17K
|
€
-22K
|
€
5K
|
€
19K
|
€
-23K
|
|
|
€
-25K
|
€
85K
|
€
81K
|
€
74K
|
€
80K
|
€
67K
|
€
10K
|
€
29K
|
€
-3K
|
€
7K
|
€
-2K
|
€
-19K
|
€
-24K
|
€
50
|
€
15K
|
€
-27K
|
|
|
€
-24K
|
€
63K
|
€
53K
|
€
48K
|
€
52K
|
€
48K
|
€
10K
|
€
30K
|
€
-3K
|
€
7K
|
€
-3K
|
€
-19K
|
€
-25K
|
€
-794
|
€
15K
|
€
-28K
|
|
|
€
47K
|
€
-21K
|
€
-2K
|
€
8K
|
€
7K
|
€
72K
|
€
4K
|
€
4K
|
€
0
|
€
10K
|
-
|
-
|
€
5K
|
€
2K
|
€
817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
300K
|
€
231K
|
€
133K
|
€
130K
|
€
29K
|
€
27K
|
€
46K
|
€
43K
|
€
36K
|
€
31K
|
€
44K
|
€
61K
|
€
63K
|
€
31K
|
€
74K
|
|
|
€
-13K
|
€
66K
|
€
69K
|
€
65K
|
€
70K
|
€
55K
|
€
14K
|
€
32K
|
€
-558
|
€
9K
|
€
-664
|
€
-17K
|
€
-23K
|
€
4K
|
€
19K
|
€
-23K
|
|
|
€
277K
|
€
337K
|
€
250K
|
€
188K
|
€
140K
|
€
87K
|
€
75K
|
|
€
37K
|
€
37K
|
€
38K
|
€
39K
|
€
56K
|
€
84K
|
€
82K
|
€
63K
|
|
|
95.00
|
28.79
|
8.21
|
5.80
|
5.90
|
4.22
|
6.35
|
|
2.99
|
38.98
|
19.18
|
7.88
|
3.71
|
6.62
|
3.30
|
4.87
|
|
|
195.29
|
122.68
|
35.37
|
5.94
|
7.84
|
4.45
|
-6.37
|
|
-3.81
|
38.98
|
19.18
|
7.88
|
3.71
|
6.62
|
-4.90
|
4.87
|
|
|
127.82
|
46.63
|
13.32
|
5.87
|
6.73
|
4.33
|
4,432.13
|
|
27.86
|
38.98
|
19.18
|
7.88
|
3.71
|
6.62
|
20.23
|
4.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
358K
|
€
318K
|
€
279K
|
€
230K
|
€
187K
|
€
96K
|
€
78K
|
€
61K
|
€
46K
|
€
41K
|
€
47K
|
€
82K
|
€
101K
|
€
123K
|
€
89K
|
|
|
€
3K
|
€
12K
|
€
35K
|
€
48K
|
€
48K
|
€
56K
|
€
14K
|
€
5K
|
€
18K
|
€
977
|
€
2K
|
€
6K
|
€
21K
|
€
15K
|
€
35K
|
€
16K
|
|
|
€
2K
|
€
7K
|
€
21K
|
€
39K
|
€
25K
|
€
26K
|
€
20
|
|
€
2K
|
€
977
|
€
2K
|
€
6K
|
€
21K
|
€
15K
|
€
6K
|
€
16K
|
|
|
|
|
-
|
€
9K
|
€
19K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
99.1%
|
96.61%
|
89.11%
|
82.62%
|
79.13%
|
69.79%
|
85.48%
|
92.97%
|
69.9%
|
97.9%
|
94.91%
|
88.12%
|
74.84%
|
85.28%
|
71.07%
|
81.62%
|
|
|
|
|
0.00
|
0.04
|
0.11
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.14
|
0.36
|
0.53
|
0.49
|
0.77
|
0.97
|
0.17
|
|
0.10
|
|
|
|
3.22
|
1.82
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.17%
|
19.13%
|
24.3%
|
28.38%
|
38.25%
|
42.06%
|
17.41%
|
44.94%
|
-1.31%
|
20.32%
|
-1.71%
|
-40.77%
|
-37.54%
|
4.39%
|
22.21%
|
-31.55%
|
|
|
-7.29%
|
18.11%
|
18.66%
|
20.94%
|
28.4%
|
37.04%
|
12.15%
|
41.02%
|
-6.74%
|
14.47%
|
-7.05%
|
-46.66%
|
-41.61%
|
-0.92%
|
16.98%
|
-38.14%
|
|
|
-7.23
|
17.49
|
16.62
|
17.30
|
22.47
|
25.85
|
10.38
|
38.13
|
-4.71
|
14.17
|
-6.69
|
-41.11
|
-31.14
|
-0.78
|
12.06
|
-31.13
|
|
|
-7.29
|
18.11
|
18.66
|
20.94
|
28.40
|
37.04
|
12.15
|
41.02
|
-6.74
|
14.47
|
-7.05
|
-46.66
|
-41.61
|
-0.92
|
16.98
|
-38.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|