P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
53K
|
€
41K
|
€
41K
|
€
58K
|
€
41K
|
€
38K
|
€
26K
|
€
29K
|
|
|
€
4K
|
€
11K
|
€
4K
|
€
4K
|
€
11K
|
€
5K
|
€
4K
|
€
-7K
|
€
-20K
|
|
|
€
34K
|
€
29K
|
€
18K
|
€
15K
|
€
11K
|
€
-601
|
€
-6K
|
€
-9K
|
€
-2K
|
|
|
€
30K
|
€
38K
|
€
28K
|
€
28K
|
€
39K
|
€
26K
|
€
24K
|
€
18K
|
€
21K
|
|
|
€
2K
|
€
2K
|
€
34
|
€
34
|
€
34
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
46K
|
€
35K
|
€
35K
|
€
49K
|
€
37K
|
€
34K
|
€
23K
|
€
26K
|
|
|
€
14K
|
€
22K
|
€
12K
|
€
12K
|
€
25K
|
€
14K
|
€
13K
|
€
3K
|
€
-9K
|
|
|
€
4K
|
€
11K
|
€
4K
|
€
4K
|
€
11K
|
€
5K
|
€
4K
|
€
-7K
|
€
-20K
|
|
|
€
58K
|
€
0
|
€
12K
|
€
0
|
€
4K
|
€
4K
|
€
20K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
205
|
€
4K
|
€
6K
|
€
5K
|
|
|
€
31K
|
€
34K
|
€
26K
|
€
26K
|
€
35K
|
€
28K
|
€
24K
|
€
13K
|
€
15K
|
|
|
€
-203K
|
€
-145K
|
€
-149K
|
€
-134K
|
€
-131K
|
€
-127K
|
€
-134K
|
€
-110K
|
€
-95K
|
|
|
0,08
|
0,23
|
0,17
|
0,11
|
0,26
|
0,17
|
0,24
|
0,30
|
0,24
|
|
|
0,09
|
0,26
|
0,18
|
0,12
|
0,29
|
0,18
|
0,26
|
0,33
|
0,27
|
|
|
0,09
|
0,24
|
0,17
|
0,11
|
0,27
|
0,18
|
0,25
|
0,31
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
420K
|
€
415K
|
€
424K
|
€
421K
|
€
473K
|
€
472K
|
€
506K
|
€
511K
|
€
516K
|
|
|
€
387K
|
€
386K
|
€
406K
|
€
406K
|
€
462K
|
€
472K
|
€
512K
|
€
521K
|
€
518K
|
|
|
€
213K
|
€
181K
|
€
172K
|
€
142K
|
€
166K
|
€
147K
|
€
169K
|
€
149K
|
€
119K
|
|
|
€
165K
|
€
196K
|
€
226K
|
€
256K
|
€
286K
|
€
319K
|
€
336K
|
€
364K
|
€
392K
|
|
|
7,98%
|
7,03%
|
4,36%
|
3,47%
|
2,27%
|
-0,13%
|
-1,13%
|
-1,81%
|
-0,36%
|
|
|
4,92
|
6,72
|
12,25
|
17,56
|
26,60
|
-531,32
|
-58,49
|
-39,36
|
-211,54
|
|
|
9,53
|
8,38
|
11,68
|
11,66
|
9,48
|
12,76
|
15,01
|
22,59
|
19,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,00%
|
117,54%
|
143,18%
|
179,82%
|
322,29%
|
-4 624,54%
|
-422,26%
|
-140,71%
|
-800,93%
|
|
|
13,07%
|
36,62%
|
21,05%
|
26,40%
|
105,60%
|
-855,67%
|
-61,00%
|
79,98%
|
1 104,56%
|
|
|
1,04
|
2,57
|
0,92
|
0,92
|
2,40
|
1,09
|
0,69
|
-1,45
|
-3,97
|
|
|
13,07
|
36,62
|
21,05
|
26,40
|
105,60
|
-855,67
|
-61,00
|
79,98
|
1 104,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|