PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
36K
|
€
172K
|
€
-12K
|
€
-40K
|
€
-66K
|
€
-91K
|
€
118K
|
€
158K
|
€
251K
|
€
173K
|
€
121K
|
€
128K
|
€
137K
|
€
126K
|
€
145K
|
€
125K
|
€
78K
|
€
121K
|
€
64K
|
|
|
€
-2K
|
€
-3K
|
€
111K
|
€
-51K
|
€
-78K
|
€
-244K
|
€
531K
|
€
147K
|
€
281K
|
€
115K
|
€
37K
|
€
67K
|
€
61K
|
€
51K
|
€
31K
|
€
42K
|
€
31K
|
€
-13K
|
€
27K
|
€
-24K
|
|
|
€
462K
|
€
544K
|
€
547K
|
€
840K
|
€
892K
|
€
970K
|
€
3,50M
|
€
2,97M
|
€
2,82M
|
€
2,54M
|
€
200K
|
€
169K
|
€
103K
|
€
164K
|
€
113K
|
€
181K
|
€
139K
|
€
107K
|
€
114K
|
€
40K
|
|
|
€
56K
|
€
53K
|
€
161K
|
€
41K
|
€
43K
|
€
47K
|
€
179K
|
€
255K
|
€
286K
|
€
317K
|
€
158K
|
€
116K
|
€
119K
|
€
111K
|
€
102K
|
€
119K
|
€
102K
|
€
52K
|
€
83K
|
€
42K
|
|
|
€
7K
|
€
5K
|
€
16K
|
€
2K
|
€
2K
|
€
2K
|
€
793
|
€
2K
|
€
42K
|
€
26K
|
€
8K
|
€
11K
|
€
19K
|
€
15K
|
€
10K
|
€
4K
|
€
9K
|
€
4K
|
€
9K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
-
|
€
405K
|
|
-
|
€
61K
|
|
|
|
|
|
|
€
75K
|
|
€
98K
|
|
|
|
|
|
|
|
|
|
364,21%
|
|
|
|
|
|
|
|
|
|
123,95%
|
|
319,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
34K
|
€
143K
|
€
-17K
|
€
-43K
|
€
-208K
|
€
-98K
|
€
113K
|
€
152K
|
€
244K
|
€
162K
|
€
119K
|
€
124K
|
€
132K
|
€
123K
|
€
141K
|
€
121K
|
€
69K
|
€
99K
|
€
58K
|
|
|
€
-2K
|
€
-4K
|
€
110K
|
€
-52K
|
€
-76K
|
€
-238K
|
€
-133K
|
€
84K
|
€
125K
|
€
216K
|
€
87K
|
€
108K
|
€
114K
|
€
99K
|
€
79K
|
€
96K
|
€
76K
|
€
23K
|
€
60K
|
€
-13K
|
|
|
€
-2K
|
€
-3K
|
€
111K
|
€
-51K
|
€
-68K
|
€
-244K
|
€
531K
|
€
147K
|
€
281K
|
€
115K
|
€
37K
|
€
67K
|
€
61K
|
€
51K
|
€
31K
|
€
42K
|
€
31K
|
€
-13K
|
€
27K
|
€
-24K
|
|
|
€
138K
|
-
|
€
-114K
|
€
11K
|
€
19K
|
|
€
36K
|
€
61K
|
€
-3K
|
€
65K
|
€
598K
|
€
12K
|
€
-519K
|
€
-7K
|
€
6K
|
€
584
|
€
7K
|
€
89K
|
€
302K
|
€
613K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
76K
|
€
81K
|
€
184K
|
€
255K
|
€
434K
|
€
2,17M
|
€
332K
|
€
361K
|
€
144K
|
€
179K
|
€
416K
|
€
418K
|
€
9K
|
€
37K
|
€
63K
|
€
8K
|
€
11K
|
€
17K
|
€
93K
|
|
|
€
42K
|
€
36K
|
€
144K
|
€
-16K
|
€
-46K
|
€
-214K
|
€
566K
|
€
175K
|
€
309K
|
€
144K
|
€
112K
|
€
77K
|
€
71K
|
€
84K
|
€
75K
|
€
87K
|
€
77K
|
€
33K
|
€
66K
|
€
47K
|
|
|
€
-180K
|
€
-5K
|
€
-29K
|
€
143K
|
€
195K
|
€
286K
|
€
2,86M
|
€
252K
|
€
241K
|
€
18K
|
€
112K
|
€
341K
|
€
338K
|
€
-75K
|
€
-104K
|
€
4K
|
€
-28K
|
€
-41K
|
€
-43K
|
€
-11K
|
|
|
0,37
|
0,96
|
0,80
|
2,42
|
3,02
|
2,39
|
29,27
|
3,16
|
2,31
|
1,09
|
1,99
|
5
|
3,13
|
0,18
|
0,30
|
1,07
|
0,62
|
0,40
|
0,54
|
0,90
|
|
|
0,72
|
-3,02
|
-21,40
|
-9,55
|
46,96
|
6,34
|
29,27
|
3,35
|
2,39
|
1,12
|
2
|
5
|
3,29
|
0,19
|
0,31
|
1,30
|
0,80
|
0,46
|
0,59
|
0,94
|
|
|
0,67
|
3,78
|
2,23
|
7,56
|
6,45
|
3,76
|
29,67
|
3,25
|
2,35
|
1,11
|
1,99
|
5
|
3,21
|
0,18
|
0,31
|
1,17
|
0,70
|
0,43
|
0,56
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
746K
|
€
667K
|
€
703K
|
€
977K
|
€
1,05M
|
€
1,26M
|
€
3,76M
|
€
3,33M
|
€
3,36M
|
€
3,17M
|
€
926K
|
€
604K
|
€
672K
|
€
722K
|
€
792K
|
€
856K
|
€
875K
|
€
895K
|
€
875K
|
€
659K
|
|
|
€
284K
|
€
124K
|
€
157K
|
€
136K
|
€
157K
|
€
292K
|
€
261K
|
€
364K
|
€
534K
|
€
631K
|
€
726K
|
€
435K
|
€
570K
|
€
558K
|
€
678K
|
€
675K
|
€
736K
|
€
788K
|
€
761K
|
€
620K
|
|
|
€
215K
|
€
42K
|
€
70K
|
€
37K
|
€
51K
|
€
141K
|
€
101K
|
€
113K
|
€
181K
|
€
189K
|
€
113K
|
€
85K
|
€
154K
|
€
87K
|
€
146K
|
€
59K
|
€
64K
|
€
65K
|
€
90K
|
€
106K
|
|
|
|
-
|
€
11K
|
€
36K
|
€
61K
|
€
87K
|
€
160K
|
€
247K
|
€
350K
|
€
439K
|
€
613K
|
€
349K
|
€
412K
|
€
467K
|
€
530K
|
€
609K
|
€
663K
|
€
719K
|
€
668K
|
€
511K
|
|
|
61,91%
|
81,47%
|
77,74%
|
86,03%
|
85,01%
|
76,85%
|
93,06%
|
89,10%
|
84,09%
|
80,12%
|
21,59%
|
28,02%
|
15,24%
|
22,76%
|
14,34%
|
21,13%
|
15,86%
|
12,00%
|
13,05%
|
6,04%
|
|
|
|
0
|
0,02
|
0,04
|
0,07
|
0,09
|
0,05
|
0,08
|
0,12
|
0,17
|
3,06
|
2,07
|
4,02
|
2,84
|
4,67
|
3,37
|
4,78
|
6,69
|
5,84
|
12,84
|
|
|
6,77
|
3,60
|
1,10
|
|
|
|
|
3,23
|
3,51
|
2,58
|
4,47
|
3,66
|
4,58
|
4,23
|
5,51
|
4,80
|
6,07
|
11,41
|
7,70
|
10,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,00%
|
6,53%
|
26,32%
|
-1,88%
|
-5,12%
|
-22,08%
|
16,17%
|
5,90%
|
10,94%
|
5,65%
|
56,15%
|
45,58%
|
69,47%
|
51,11%
|
66,25%
|
47,85%
|
55,27%
|
31,04%
|
57,99%
|
117,03%
|
|
|
-0,53%
|
-0,56%
|
20,34%
|
-6,11%
|
-8,76%
|
-25,16%
|
15,16%
|
4,94%
|
9,96%
|
4,54%
|
18,44%
|
39,39%
|
59,03%
|
30,98%
|
27,06%
|
23,29%
|
22,50%
|
-12,05%
|
23,64%
|
-60,62%
|
|
|
-0,33
|
-0,46
|
15,81
|
-5,26
|
-7,45
|
-19,33
|
14,11
|
4,40
|
8,38
|
3,64
|
3,98
|
11,04
|
9,00
|
7,05
|
3,88
|
4,92
|
3,57
|
-1,45
|
3,09
|
-3,66
|
|
|
-0,53
|
-0,56
|
20,34
|
-6,11
|
-8,76
|
-25,16
|
15,16
|
4,94
|
9,96
|
4,54
|
18,44
|
39,39
|
59,03
|
30,98
|
27,06
|
23,29
|
22,50
|
-12,05
|
23,64
|
-60,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|