P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
886K
|
€
869K
|
€
1.15M
|
€
1.19M
|
€
952K
|
€
1.15M
|
€
475K
|
€
448K
|
€
382K
|
€
391K
|
€
262K
|
€
110K
|
|
|
€
254K
|
€
236K
|
€
346K
|
€
349K
|
€
192K
|
€
237K
|
€
61K
|
€
49K
|
€
-17K
|
€
36K
|
€
12K
|
€
-31K
|
|
|
€
749K
|
€
1.08M
|
€
1.44M
|
€
2.09M
|
€
1.75M
|
€
1.55M
|
€
792K
|
€
730K
|
€
681K
|
€
368K
|
€
332K
|
€
219K
|
|
|
€
864K
|
€
872K
|
€
1.05M
|
€
1.27M
|
€
883K
|
€
1.25M
|
€
362K
|
€
341K
|
€
292K
|
€
298K
|
€
192K
|
€
85K
|
|
|
€
81K
|
€
110K
|
€
75K
|
€
48K
|
€
23K
|
€
40K
|
€
20K
|
€
21K
|
€
27K
|
€
19K
|
€
11K
|
€
101K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
582K
|
€
600K
|
€
1.00M
|
|
|
|
|
|
|
|
|
|
|
|
229.29%
|
253.93%
|
288.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
885K
|
€
869K
|
€
1.08M
|
€
1.13M
|
€
950K
|
€
951K
|
€
474K
|
€
447K
|
€
380K
|
€
390K
|
€
256K
|
€
109K
|
|
|
€
341K
|
€
311K
|
€
471K
|
€
505K
|
€
307K
|
€
301K
|
€
164K
|
€
157K
|
€
91K
|
€
125K
|
€
86K
|
€
21K
|
|
|
€
254K
|
€
236K
|
€
346K
|
€
349K
|
€
192K
|
€
237K
|
€
61K
|
€
49K
|
€
-17K
|
€
36K
|
€
12K
|
€
-31K
|
|
|
€
5K
|
€
0
|
€
0
|
€
-58K
|
€
141K
|
€
2.55M
|
€
84K
|
€
235K
|
€
8K
|
€
229K
|
€
1.01M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
537K
|
€
656K
|
€
1.25M
|
€
735K
|
€
285K
|
€
867K
|
€
309K
|
€
298K
|
€
353K
|
€
197K
|
€
187K
|
€
163K
|
|
|
€
798K
|
€
794K
|
€
951K
|
€
979K
|
€
834K
|
€
887K
|
€
372K
|
€
340K
|
€
272K
|
€
301K
|
€
182K
|
€
58K
|
|
|
€
77K
|
€
-87K
|
€
-88K
|
€
398K
|
€
-111K
|
€
467K
|
€
-32K
|
€
-34K
|
€
20K
|
€
85K
|
€
27K
|
€
74K
|
|
|
1.11
|
0.91
|
0.94
|
1.67
|
0.83
|
1.72
|
0.92
|
0.91
|
1.05
|
1.33
|
1.11
|
1.21
|
|
|
1.11
|
0.91
|
0.94
|
1.70
|
0.92
|
1.77
|
0.95
|
0.95
|
1.31
|
1.77
|
1.36
|
1.32
|
|
|
1.11
|
0.91
|
0.94
|
1.68
|
0.87
|
1.74
|
0.93
|
0.93
|
1.16
|
1.52
|
1.22
|
1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.60M
|
€
2.16M
|
€
3.29M
|
€
3.44M
|
€
3.68M
|
€
4.76M
|
€
3.72M
|
€
3.93M
|
€
4.10M
|
€
2.64M
|
€
2.59M
|
€
1.91M
|
|
|
€
773K
|
€
1.01M
|
€
1.77M
|
€
1.35M
|
€
1.93M
|
€
3.20M
|
€
2.93M
|
€
3.20M
|
€
3.42M
|
€
2.27M
|
€
2.26M
|
€
1.69M
|
|
|
€
716K
|
€
917K
|
€
1.48M
|
€
590K
|
€
619K
|
€
644K
|
€
400K
|
€
383K
|
€
370K
|
€
228K
|
€
216K
|
€
333K
|
|
|
€
57K
|
€
95K
|
€
287K
|
€
752K
|
€
1.28M
|
€
2.55M
|
€
2.52M
|
€
2.81M
|
€
3.01M
|
€
2.01M
|
€
2.02M
|
€
1.34M
|
|
|
46.9%
|
49.76%
|
43.79%
|
60.86%
|
47.47%
|
32.65%
|
21.28%
|
18.59%
|
16.61%
|
13.96%
|
12.79%
|
11.48%
|
|
|
0.08
|
0.09
|
0.20
|
0.36
|
0.73
|
1.64
|
3.19
|
3.85
|
4.42
|
5.46
|
6.10
|
6.13
|
|
|
0.87
|
1.17
|
1.65
|
1.19
|
2.03
|
3.37
|
6.17
|
7.15
|
8.99
|
5.82
|
8.84
|
15.47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106.58%
|
73.75%
|
66.03%
|
46.72%
|
47.79%
|
57.08%
|
46.95%
|
46.49%
|
39.94%
|
81.77%
|
54.79%
|
26.28%
|
|
|
33.9%
|
21.94%
|
24.03%
|
16.69%
|
10.98%
|
15.27%
|
7.75%
|
6.74%
|
-2.48%
|
9.91%
|
3.73%
|
-14.03%
|
|
|
15.90
|
10.92
|
10.52
|
10.16
|
5.21
|
4.99
|
1.65
|
1.25
|
-0.41
|
1.38
|
0.48
|
-1.61
|
|
|
33.90
|
21.94
|
24.03
|
16.69
|
10.98
|
15.27
|
7.75
|
6.74
|
-2.48
|
9.91
|
3.73
|
-14.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
54.95
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
54.95
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|